| Revenue | DKK 25K | -89% |
| EBITDA | DKK 25K | -89% |
| Net profit | DKK 18K | -90% |
| Total assets | DKK 281K | -45% |
| Equity | DKK 105K | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -55 | -44 | -42 | 88 | 129 | 114 | 38 | 32 | 235 | 25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -55 | -44 | -42 | 176 | 129 | 114 | -1 | 32 | 235 | 25 |
| Depreciation & amort. | 62 | 62 | -34 | -1 | 44 | -0 | -18 | -0 | -0 | -0 | -0 |
| EBIT | -73 | -117 | -79 | -43 | 132 | 129 | 96 | -1 | 32 | 235 | 25 |
| Net financials | -15 | -17 | -21 | -22 | -19 | -18 | -19 | -17 | -3 | -1 | -1 |
| Profit before tax | -88 | -67 | -56 | -63 | 113 | 111 | 76 | -18 | 29 | 233 | 24 |
| Tax | -22 | 33 | 22 | 1 | 25 | 24 | 16 | -4 | 6 | 51 | 5 |
| Net profit | -66 | -100 | -77 | -64 | 88 | 87 | 60 | -14 | 22 | 182 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 218 | 189 | 177 | 177 | 170 | 347 | 312 | 347 | 307 | 511 | 281 |
| Equity | -98 | -198 | -276 | -340 | -251 | -165 | -104 | -118 | -96 | 86 | 105 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 316 | 387 | 453 | 516 | 422 | 511 | 416 | 466 | 403 | 425 | 177 |
| Total debt | 316 | 387 | 453 | 516 | 422 | 511 | 416 | 466 | 403 | 425 | 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2008 | — | — |
HA Management | Management | 2009 | — | — |
JE Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZOILA INVEST ApS | Company | 100.0% | 100.0% | 2015 |
HEDEBO INVEST ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Hjort Andersen | Management | 0 companies |
| Hanne Agnethe Kristensen | Management | 0 companies |
| Jens Erik Kristensen | Management | 0 companies |