| Revenue | DKK -42K | -111% |
| EBITDA | DKK -77K | -805% |
| Net profit | DKK -78K | -301% |
| Total assets | DKK 36K | -84% |
| Equity | DKK -47K | -254% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 487 | -529 | 643 | 233 | -26 | 295 | 539 | 461 | 546 | 480 | 371 | -42 |
| Staff expenses | -614 | -609 | -609 | -350 | -28 | -208 | -404 | -467 | -536 | -359 | -380 | -34 |
| EBITDA | -127 | 86 | 34 | -64 | -54 | 86 | 135 | -6 | 10 | 122 | -8 | -77 |
| Depreciation & amort. | 12 | -3 | 53 | -27 | -2 | -19 | -1 | -6 | -3 | -0 | -7 | -0 |
| EBIT | -139 | 83 | -19 | -90 | -57 | 68 | 134 | -12 | 7 | 122 | -16 | -77 |
| Net financials | -5 | -8 | -10 | -13 | 0 | -1 | -5 | -4 | -5 | -5 | -4 | -1 |
| Profit before tax | -73 | 91 | -30 | -104 | -57 | 67 | 129 | -16 | 1 | 117 | -19 | -78 |
| Tax | 36 | 23 | 60 | -0 | -0 | -0 | -50 | -3 | 53 | -0 | -0 | -0 |
| Net profit | -109 | 68 | -89 | -104 | -57 | 67 | 179 | -13 | -52 | 117 | -19 | -78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 401 | 454 | 380 | 124 | 20 | 172 | 375 | 271 | 213 | 342 | 222 | 36 |
| Equity | 71 | 2 | -87 | -191 | -247 | -181 | -2 | -15 | -66 | 50 | 31 | -47 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 330 | -452 | 467 | 315 | 268 | 352 | 377 | 286 | 279 | 292 | 191 | 84 |
| Total debt | 330 | -452 | 467 | 315 | 268 | 352 | 377 | 286 | 279 | 292 | 191 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Heinz Otto Frank | Management | 0 companies |