| Revenue | DKK 331K | -90% |
| EBITDA | DKK 65K | +20% |
| Net profit | DKK 675K | +25% |
| Total assets | DKK 41,9M | -49% |
| Equity | DKK 32,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47.147 | 52.876 | 39.189 | 36.958 | 36.649 | 23.408 | 22.471 | 18.209 | 3.314 | 3.364 | 33.712 | 3.336 | 331 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20.856 | 18.462 | 19.684 | 19.583 | 19.660 | 19.262 | 20.949 | 15.183 | 210 | 217 | 238 | 54 | 65 |
| Depreciation & amort. | -20.770 | -19.682 | -19.467 | -19.467 | -19.520 | -20.014 | -19.028 | -16.889 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 86 | -1.220 | 217 | 116 | 140 | -752 | 1.921 | -1.706 | 210 | 217 | 238 | 54 | 65 |
| Net financials | -85 | -20 | -46 | -82 | -22 | -32 | 6.599 | -208 | -191 | -230 | -67 | 638 | 804 |
| Profit before tax | 1 | -1.240 | 171 | 34 | 118 | -784 | 8.520 | -1.914 | 19 | -13 | 171 | 692 | 869 |
| Tax | -1 | -2.933 | 8 | 7 | 26 | -177 | 1.875 | -38 | 5 | -3 | 38 | 152 | 194 |
| Net profit | 2 | 1.693 | 163 | 27 | 92 | -607 | 6.645 | -1.876 | 14 | -10 | 133 | 540 | 675 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 143.666 | 135.689 | 100.480 | 80.119 | 65.911 | 47.422 | 61.223 | 34.700 | 31.499 | 34.471 | 77.675 | 81.420 | 41.864 |
| Equity | 98.311 | 100.004 | 60.167 | 60.194 | 45.286 | 29.679 | 33.324 | 31.448 | 31.462 | 31.452 | 31.585 | 32.125 | 32.800 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.896 | 3.947 | 18.867 | 3.788 | 9.464 | 11.253 | 24.256 | 3.252 | 37 | 3.019 | 119 | 249 | 9.064 |
| Total debt | 7.896 | 3.947 | 18.867 | 3.788 | 9.464 | 11.253 | 24.256 | 3.252 | 37 | 3.019 | 119 | 249 | 9.064 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2020 | — | — |
MP Management | Management | 2022 | — | — |
BT Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2012 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GF FORSIKRING A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Thorlund Parner | Management | 0 companies |
| Mark Palmberg Steele | Management | 0 companies |
| Bjarne Toftlund | Management | 0 companies |
| Knud Ove Nielsen | Board of Directors | 0 companies |
| Mogens Dreyer | Board of Directors | 0 companies |
| Jørgen Krogh Kristoffersen | Chairman | 0 companies |
| Mattias Hasselbalch-Holm Andersen | Deputy Chairman | 0 companies |
| Martin Kenneth Nielsen | Board of Directors | 0 companies |
| Carsten Egevang Nielsen | Board of Directors | 0 companies |
| Torben Bruno Pedersen | Chairman | 0 companies |
| Svend Anker Petersen | Chairman | 0 companies |
| Gunnar Hansen | Chairman | 0 companies |
| Jesper Westh Mortensen | Board of Directors | 0 companies |
| Lars Saltofte Hansen | Board of Directors | 0 companies |