| Revenue | DKK 5,4M | -5% |
| EBITDA | DKK 1,5M | +16% |
| Net profit | DKK 878K | +32% |
| Total assets | DKK 2,9M | +6% |
| Equity | DKK 1,9M | +13% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.309 | 15.581 | 14.996 | 14.945 | 15.687 | 13.284 | 8.234 | 7.628 | 7.597 | 7.196 | 7.308 | 6.726 | 5.676 | 5.409 |
| Staff expenses | -12.256 | -13.194 | -12.328 | -10.862 | -11.267 | -7.903 | -6.121 | -5.133 | -5.574 | -4.872 | -5.605 | -5.236 | -4.407 | -3.940 |
| EBITDA | 3.053 | 2.363 | 2.668 | 4.084 | 4.346 | 5.381 | 2.113 | 2.495 | 2.023 | 2.324 | 1.703 | 1.490 | 1.262 | 1.470 |
| Depreciation & amort. | -868 | -849 | -781 | -1.580 | -807 | -520 | -437 | -447 | -463 | -409 | -414 | -396 | -363 | -325 |
| EBIT | 2.185 | 1.514 | 1.887 | 2.504 | 3.540 | 4.861 | 1.675 | 2.047 | 1.560 | 1.915 | 1.290 | 1.093 | 899 | 1.145 |
| Net financials | -282 | -286 | -283 | -204 | -212 | -86 | -32 | -14 | -23 | -10 | -12 | -31 | -46 | -19 |
| Profit before tax | 1.904 | 1.228 | 1.603 | 2.300 | 3.328 | 4.776 | 1.643 | 2.033 | 1.537 | 1.905 | 1.278 | 1.062 | 853 | 1.126 |
| Tax | 478 | 185 | 375 | 733 | 602 | 1.127 | 362 | 448 | 339 | 419 | 282 | 234 | 188 | 248 |
| Net profit | 1.426 | 1.044 | 1.229 | 1.567 | 2.726 | 3.649 | 1.281 | 1.585 | 1.198 | 1.486 | 995 | 827 | 665 | 878 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.081 | 14.413 | 13.470 | 12.794 | 15.941 | 6.056 | 5.737 | 5.473 | 4.704 | 4.800 | 3.873 | 3.403 | 2.761 | 2.921 |
| Equity | 3.676 | 3.044 | 2.979 | 4.545 | 6.372 | 2.863 | 3.144 | 3.729 | 2.927 | 3.313 | 2.508 | 1.836 | 1.667 | 1.879 |
| Long-term debt | 8.070 | 3.905 | 3.692 | 1.692 | 3.595 | 0 | 0 | 25 | 74 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.528 | 6.572 | 5.733 | 5.396 | 4.972 | 2.565 | 2.061 | 1.112 | 1.141 | 965 | 893 | 1.164 | 759 | 767 |
| Total debt | 10.597 | 10.477 | 9.425 | 7.088 | 8.567 | 2.565 | 2.061 | 1.137 | 1.215 | 965 | 893 | 1.164 | 759 | 767 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2014 | — | — |
FH Management | Management | 2016 | — | — |
GS Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FINN HYNKEMEJER HOLDING ApS | Company | 33.3% | 33.3% | 2022 |
Jette B. Lund Holding ApS | Company | 33.3% | 33.3% | 2024 |
DYRLÆGE NILS HANSEN HOLDING ApS | Company | 33.3% | 33.3% | 2022 |
KURT HANSENS HOLDING ApS | Company | 33.3% | 33.3% | 2022 |
WIFREM HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
DYRLÆGE VERNER RASMUSSEN HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
TN Vet Holding ApS | Company | 25.0% | 25.0% | 2017 |
HANS OLUF JUHL HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Gudmund Gram | Management | 0 companies |
| Finn Henrik Hynkemejer | Management | 0 companies |
| Gunnar Sønderby Jessen | Management | 0 companies |
| Hans Oluf Juhl | Board of Directors | 0 companies |
| Michael Møller | Chairman | 0 companies |
| Kurt Hansen | Board of Directors | 0 companies |
| Nils Hansen | Chairman | 0 companies |
| Karin Jensen | Board of Directors | 0 companies |
| Verner Rasmussen | Chairman | 0 companies |
| Jette Barbrè Lund | Board of Directors | 0 companies |
| Gunnar Eggert Gram | Board of Directors | 0 companies |
| Tanja Nielsen | Chairman | 0 companies |
| Mogens Nielsen Lund | Board of Directors | 0 companies |