| Revenue | DKK 35K | -83% |
| EBITDA | DKK -955K | -176% |
| Net profit | DKK 615K | -48% |
| Total assets | DKK 31,7M | -7% |
| Equity | DKK 31,5M | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -7 | -5 | -6 | -12 | -8 | -13 | 24 | 178 | 8 | -2 | 209 | 35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -405 | -555 | -690 |
| EBITDA | -6 | -8 | -7 | -5 | -6 | -12 | -8 | 21 | 29 | 178 | 8 | -407 | -346 | -955 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -87 | 17 | 3 | -29 | -47 | -57 | -68 | -41 |
| EBIT | -6 | -8 | -7 | -5 | -6 | -12 | -95 | 4 | 26 | 150 | -40 | -464 | -414 | -996 |
| Net financials | 546 | 530 | 915 | 1.055 | 2.354 | 1.308 | 901 | 536 | 1.399 | 1.483 | 1.878 | 27.636 | 2.027 | 1.790 |
| Profit before tax | 541 | 522 | 909 | 1.050 | 2.348 | 1.296 | 806 | 540 | 1.426 | 1.632 | 1.838 | 27.172 | 1.613 | 794 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -127 | 104 | 23 | 174 | 440 | 179 |
| Net profit | 541 | 522 | 909 | 1.050 | 2.348 | 1.296 | 806 | 540 | 1.553 | 1.528 | 1.815 | 26.998 | 1.173 | 615 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.991 | 3.882 | 3.877 | 3.877 | 5.812 | 6.104 | 6.410 | 6.800 | 9.197 | 10.041 | 10.660 | 33.458 | 34.015 | 31.742 |
| Equity | 1.366 | 1.791 | 2.603 | 3.555 | 5.803 | 6.099 | 6.405 | 6.795 | 8.148 | 9.076 | 9.690 | 33.188 | 33.361 | 31.476 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 991 | 912 | 881 | 121 | 337 | 15 |
| Short-term debt | 1.625 | 2.091 | 1.273 | 322 | 9 | 5 | 5 | 5 | 58 | 53 | 89 | 148 | 317 | 252 |
| Total debt | 1.625 | 2.091 | 1.273 | 322 | 9 | 5 | 5 | 5 | 1.049 | 965 | 970 | 269 | 654 | 266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |