| Revenue | DKK 222K | -41% |
| EBITDA | DKK -43K | +77% |
| Net profit | DKK -48K | +76% |
| Total assets | DKK 51K | +9% |
| Equity | DKK -281K | -21% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 107 | 376 | 222 |
| Staff expenses | -138 | -562 | -265 |
| EBITDA | -31 | -185 | -43 |
| Depreciation & amort. | -0 | -5 | -5 |
| EBIT | -31 | -191 | -48 |
| Net financials | -5 | -7 | -0 |
| Profit before tax | -36 | -198 | -48 |
| Tax | -0 | -0 | -0 |
| Net profit | -36 | -198 | -48 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 0 | 46 | 51 |
| Equity | -35 | -233 | -281 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 35 | 280 | 332 |
| Total debt | 35 | 280 | 332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Management | Management | 2008 | — | — |
LL Unofficial title | Unofficial title | 2016 | — | — |
MG Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Jakob Perell | Management | 0 companies |
| Lotte Lundin | Unofficial title | 0 companies |
| Michael Grandahl Jakobsen | Management | 0 companies |
| Julius Taul Madsen | Board of Directors | 0 companies |
| Michael Ole Laursen | Board of Directors | 0 companies |
| Patrick Stochflet Nielsen | Board of Directors | 0 companies |
| Christian Handrup Jørgensen | Board of Directors | 0 companies |