| Revenue | DKK 5,4M | -661% |
| EBITDA | DKK 3,7M | +189% |
| Net profit | DKK 2,7M | +181% |
| Total assets | DKK 9,1M | -1% |
| Equity | DKK 4M | +202% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.168 | 886 | 2.843 | 2.240 | 2.093 | 2.051 | 2.459 | 1.224 | 1.699 | 2.004 | 2.974 | 2.291 | 3.259 | -954 | 5.354 |
| Staff expenses | -2.160 | -1.734 | -1.883 | -1.828 | -1.858 | -1.891 | -2.255 | -1.112 | -1.525 | -1.522 | -2.251 | -1.974 | -2.667 | -3.194 | -1.667 |
| EBITDA | 8 | -848 | 959 | 412 | 235 | 160 | 203 | 112 | 174 | 482 | 724 | 317 | 592 | -4.148 | 3.687 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -59 | -54 | -83 | -39 | -14 | -23 | -60 | -115 | -148 |
| EBIT | 8 | -848 | 959 | 412 | 235 | 155 | 144 | 57 | 91 | 443 | 710 | 294 | 531 | -4.263 | 3.539 |
| Net financials | 43 | 29 | 6 | 0 | -23 | -44 | -32 | 7 | -21 | -35 | -20 | -118 | -136 | -37 | -74 |
| Profit before tax | 51 | -818 | 966 | 413 | 212 | 111 | 113 | 64 | 70 | 409 | 690 | 176 | 396 | -4.300 | 3.465 |
| Tax | 13 | -204 | 240 | 99 | 45 | 25 | 25 | 16 | 15 | 90 | 142 | 39 | 95 | -944 | 762 |
| Net profit | 37 | -614 | 725 | 313 | 167 | 87 | 88 | 48 | 54 | 319 | 548 | 137 | 301 | -3.356 | 2.703 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.721 | 2.326 | 4.194 | 7.064 | 7.889 | 12.717 | 11.424 | 3.795 | 6.069 | 5.197 | 10.649 | 11.705 | 13.763 | 9.135 | 9.055 |
| Equity | 173 | -441 | 285 | 598 | 765 | 852 | 939 | 987 | 241 | 560 | 1.108 | 1.245 | 1.546 | 1.340 | 4.043 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.450 | 2.766 | 3.839 | 6.405 | 7.045 | 11.784 | 10.389 | 2.783 | 5.828 | 4.637 | 9.541 | 10.440 | 12.080 | 7.794 | 4.971 |
| Total debt | 3.450 | 2.766 | 3.839 | 6.405 | 7.045 | 11.784 | 10.389 | 2.783 | 5.828 | 4.637 | 9.541 | 10.440 | 12.080 | 7.794 | 4.971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2008 | — | — |
RF Management | Management | 2008 | — | — |
EU Management | Management | 2008 | — | — |
AV Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRDF HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Junker Rindom | Management | 0 companies |
| Rasmus Fisker | Management | 0 companies |
| Eivind Underbjerg Hansen | Management | 0 companies |
| Aksel Vindel Duedahl | Management | 0 companies |
| Asger Underbjerg Hansen | Board of Directors | 0 companies |
| Kenneth Underbjerg | Chairman | 0 companies |
| Eilif Underbjerg Hansen | Chairman | 0 companies |