| Revenue | DKK -1,3M | -61% |
| EBITDA | DKK -1,5M | +62% |
| Net profit | DKK -2,3M | +45% |
| Total assets | DKK 8,2M | -15% |
| Equity | DKK 5,1M | -31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | -6 | -5 | -20 | -50 | 581 | 4.459 | -667 | 369 | -1.709 | -3.487 | -3.300 | -1.301 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -51 | -20 | -0 | -13 | -666 | -770 | -529 | -170 |
| EBITDA | 8 | -6 | -5 | -20 | -50 | 530 | 4.439 | -667 | 356 | -2.375 | -4.257 | -3.828 | -1.471 |
| Depreciation & amort. | -15 | -0 | -0 | -0 | -0 | -53 | -298 | -408 | -300 | -316 | -312 | -286 | -225 |
| EBIT | -7 | -6 | -5 | -20 | -50 | 477 | 4.141 | -1.075 | 56 | -2.691 | -4.568 | -4.115 | -1.696 |
| Net financials | 3 | 3 | -138 | -26 | -46 | 271 | -126 | -242 | -41 | -43 | -46 | -170 | -198 |
| Profit before tax | -4 | -3 | -143 | -46 | -95 | 747 | 4.015 | -1.317 | 15 | -2.734 | -4.614 | -4.285 | -1.893 |
| Tax | -1 | -0 | -0 | -45 | -22 | 165 | 883 | -290 | 3 | -601 | -1.016 | -182 | 371 |
| Net profit | -3 | -3 | -143 | -0 | -74 | 583 | 3.132 | -1.027 | 12 | -2.133 | -3.598 | -4.103 | -2.264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 166 | 145 | 0 | 485 | 588 | 16.137 | 22.517 | 25.027 | 24.899 | 20.606 | 18.574 | 9.741 | 8.232 |
| Equity | 131 | 128 | -15 | -15 | 512 | 15.094 | 18.226 | 17.199 | 17.211 | 15.077 | 11.479 | 7.376 | 5.113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 17 | 15 | 500 | 76 | 1.011 | 4.215 | 7.724 | 7.529 | 5.345 | 6.912 | 2.365 | 3.119 |
| Total debt | 35 | 17 | 15 | 500 | 76 | 1.011 | 4.215 | 7.724 | 7.529 | 5.345 | 6.912 | 2.365 | 3.119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Founder | Founder | 2008 | — | — |
HB Management | Management | 2014 | — | — |
MM Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK BACK ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Hellström Back | Founder | 0 companies |
| Henrik Back | Management | 0 companies |
| Majbritt Mühlig Back | Management | 0 companies |