| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 0 | -100% |
| Equity | DKK 0 | -100% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.761 | -982 | 573 | 610 | 653 | 729 | 677 | 518 | 0 |
| Staff expenses | -1.620 | -881 | -674 | -587 | -646 | -723 | -648 | -582 | -0 |
| EBITDA | 136 | -44 | -101 | 23 | 7 | 5 | 29 | -65 | 0 |
| Depreciation & amort. | 28 | -28 | -12 | -0 | -6 | -6 | -6 | -0 | -0 |
| EBIT | 108 | -73 | -113 | 23 | 1 | -1 | 23 | -65 | 0 |
| Net financials | -0 | -5 | -5 | -3 | -6 | -7 | -4 | -3 | 0 |
| Profit before tax | 107 | -34 | -60 | 21 | -5 | -7 | 19 | -67 | 0 |
| Tax | 27 | 18 | 29 | 6 | -1 | -2 | 5 | -0 | -0 |
| Net profit | 80 | -52 | -89 | 15 | -4 | -5 | 13 | -67 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 858 | 314 | 349 | 334 | 314 | 351 | 311 | 84 | 0 |
| Equity | 189 | 126 | 56 | 71 | 67 | 61 | 75 | 7 | 0 |
| Long-term debt | 0 | -19 | 0 | 0 | 0 | 0 | 3 | 0 | 0 |
| Short-term debt | 668 | -169 | 293 | 263 | 248 | 290 | 233 | 77 | 0 |
| Total debt | 668 | -187 | 293 | 263 | 248 | 290 | 237 | 77 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAGNERS HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Lajer Ragner | Management | 0 companies |
| Frede Lajer Ragner | Board of Directors | 0 companies |
| Lucius Ray Corax | Board of Directors | 0 companies |
| Lars Hoberg Riddersholm | Board of Directors | 0 companies |