| Revenue | DKK 109K | -10% |
| EBITDA | DKK 109K | -10% |
| Net profit | DKK 33K | -22% |
| Total assets | DKK 2,3M | -1% |
| Equity | DKK 649K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127 | 125 | 127 | 135 | 160 | 154 | 151 | 152 | 154 | 153 | 186 | 124 | 121 | 109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 127 | 125 | 127 | 135 | 160 | 154 | 151 | 152 | 154 | 153 | 186 | 124 | 121 | 109 |
| Depreciation & amort. | 27 | -27 | -27 | -27 | -27 | -27 | -27 | -27 | -27 | -27 | -27 | -27 | -27 | -27 |
| EBIT | 100 | 98 | 101 | 109 | 133 | 127 | 124 | 125 | 127 | 126 | 159 | 97 | 94 | 82 |
| Net financials | -133 | -89 | -68 | -72 | -58 | -65 | -64 | -47 | -42 | -40 | -37 | -34 | -33 | -32 |
| Profit before tax | -34 | 8 | 33 | 37 | 75 | 62 | 61 | 77 | 85 | 86 | 121 | 63 | 61 | 50 |
| Tax | -8 | 3 | 10 | 22 | 30 | 30 | 33 | 23 | 25 | 25 | 33 | 20 | 19 | 17 |
| Net profit | -25 | 6 | 23 | 15 | 45 | 32 | 28 | 55 | 60 | 61 | 88 | 43 | 42 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.614 | 2.592 | 2.582 | 2.540 | 2.507 | 2.617 | 2.424 | 2.398 | 2.371 | 2.344 | 2.316 | 2.364 | 2.289 | 2.258 |
| Equity | -270 | 125 | 148 | 163 | 208 | 239 | 267 | 322 | 382 | 443 | 531 | 574 | 616 | 649 |
| Long-term debt | 2.106 | 2.106 | 2.101 | 2.106 | 2.098 | 2.101 | 1.857 | 740 | 352 | 230 | 0 | 0 | 0 | 0 |
| Short-term debt | 778 | 361 | 334 | 271 | 201 | 276 | 300 | 1.336 | 1.637 | 1.671 | 1.785 | 1.790 | 1.672 | 1.609 |
| Total debt | 2.884 | 2.467 | 2.435 | 2.378 | 2.299 | 2.377 | 2.157 | 2.076 | 1.989 | 1.901 | 1.785 | 1.790 | 1.672 | 1.609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kjær Rasmussen Holding ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Kjær Rasmussen | Management | 0 companies |