| Revenue | DKK 272K | +42% |
| EBITDA | DKK 59K | +652% |
| Net profit | DKK -29K | +70% |
| Total assets | DKK 3,8M | +0% |
| Equity | DKK 3,6M | -1% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 184 | 142 | 220 | 191 | 272 |
| Staff expenses | -82 | -86 | -182 | -202 | -213 |
| EBITDA | 102 | 56 | 38 | -11 | 59 |
| Depreciation & amort. | -87 | -88 | -88 | -88 | -88 |
| EBIT | 14 | -32 | -51 | -99 | -29 |
| Net financials | -2 | -2 | 0 | 1 | 0 |
| Profit before tax | 12 | -34 | -50 | -97 | -29 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 12 | -34 | -50 | -97 | -29 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.823 | 3.823 | 3.874 | 3.777 | 3.778 |
| Equity | 3.782 | 3.748 | 3.698 | 3.600 | 3.572 |
| Long-term debt | 0 | 43 | 100 | 100 | 100 |
| Short-term debt | 40 | 32 | 76 | 76 | 106 |
| Total debt | 40 | 75 | 176 | 176 | 206 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JC Deputy | Deputy | 2019 |
| Former (2) | ||
TR Deputy | Deputy | 2012 – 2018 |
SØ Deputy | Deputy | 2011 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2008 | |
| Board of Directors | 2019 | |
| Board of Directors | 2012 | |
| Board of Directors | 2019 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2008 – 2024 | |
| Board of Directors | 2008 – 2011 | |
| Chairman | 2008 – 2023 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2008 – 2011 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Christian Nielsen | Deputy | 0 companies |
| Troels Rich | Deputy | 0 companies |
| Søren Østerbro | Deputy | 0 companies |
| Jørgen Thelander Thomsen | Board of Directors | 0 companies |
| Holger Juul Pedersen | Board of Directors | 0 companies |
| Steen Jul Larsen | Board of Directors | 0 companies |
| Ole Meisler | Board of Directors | 0 companies |
| Bjarne Troels Bøgard | Board of Directors | 0 companies |
| Gert Kristian Bøyesen | Board of Directors | 0 companies |
| Lars Juul Andersen | Board of Directors | 0 companies |
| Peter Bo Krüger | Board of Directors | 0 companies |
| Flemming Juel Hansen | Chairman | 0 companies |
| Aase Dilling-Hansen | Board of Directors | 0 companies |
| Erik Iburg | Board of Directors | 0 companies |