| Revenue | DKK -10K | +24% |
| EBITDA | DKK -10K | -24% |
| Net profit | DKK -11K | -21% |
| Total assets | DKK 672K | -17% |
| Equity | DKK 666K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 9 | -9 | -9 | -10 | -10 | -9 | -10 | -8 | -8 | -8 | -10 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 14 | -9 | -9 | -10 | -10 | -9 | -10 | -8 | -8 | -8 | -10 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 14 | -9 | -9 | -10 | -10 | -9 | -10 | -8 | -8 | -8 | -10 | -8 | -10 |
| Net financials | 240 | -55 | 125 | 171 | 99 | 397 | 13 | 22 | 15 | 12 | 4 | -3 | -1 | -1 |
| Profit before tax | 231 | -42 | 115 | 161 | 89 | 386 | 4 | 12 | 6 | 4 | -5 | -13 | -9 | -11 |
| Tax | 9 | 2 | 1 | 0 | -10 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 222 | -44 | 114 | 161 | 99 | 376 | 4 | 12 | 6 | 4 | -5 | -13 | -9 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.884 | 1.821 | 1.839 | 1.904 | 1.302 | 1.577 | 1.478 | 1.384 | 1.283 | 1.176 | 1.058 | 931 | 805 | 672 |
| Equity | 1.869 | 1.817 | 1.835 | 1.898 | 1.297 | 1.572 | 1.473 | 1.379 | 1.277 | 1.170 | 1.052 | 925 | 799 | 666 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | -4 | 4 | 6 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 |
| Total debt | 15 | -4 | 4 | 6 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|