| Revenue | DKK 799K | +4% |
| EBITDA | DKK 1,5M | +1106% |
| Net profit | DKK 1,1M | +4615% |
| Total assets | DKK 18,1M | +8% |
| Equity | DKK 12,2M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 494 | 611 | 657 | 639 | 366 | 420 | 619 | 674 | 644 | 736 | 554 | 794 | 771 | 799 |
| Staff expenses | -0 | -0 | -24 | -30 | -31 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 494 | 611 | 633 | 637 | 338 | 471 | 893 | 2.625 | 1.781 | 1.335 | 1.098 | 409 | 125 | 1.513 |
| Depreciation & amort. | -0 | -0 | -11.194 | 14 | 1 | 42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 494 | 611 | -10.562 | 623 | 337 | 429 | 893 | 2.625 | 1.781 | 1.335 | 1.098 | 409 | 125 | 1.513 |
| Net financials | -68 | -68 | -425 | -22 | -190 | 233 | -52 | 3 | 5 | 26 | 25 | -155 | -95 | -94 |
| Profit before tax | 426 | 544 | -5.329 | 601 | 147 | 662 | 840 | 2.628 | 1.786 | 1.361 | 1.122 | 254 | 30 | 1.419 |
| Tax | 109 | 53 | 2.829 | 134 | 8 | 160 | 185 | 588 | 393 | 299 | 247 | 56 | 7 | 312 |
| Net profit | 317 | 491 | -8.158 | 466 | 139 | 502 | 655 | 2.040 | 1.393 | 1.061 | 875 | 198 | 23 | 1.107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.269 | 27.204 | 15.830 | 10.923 | 10.965 | 10.979 | 13.174 | 15.182 | 16.411 | 17.058 | 17.431 | 17.155 | 16.808 | 18.108 |
| Equity | 16.850 | 17.191 | 8.783 | 4.250 | 4.389 | 4.891 | 5.546 | 7.586 | 8.979 | 10.040 | 10.915 | 11.113 | 11.137 | 12.244 |
| Long-term debt | 5.806 | 5.367 | 10.150 | 8.924 | 8.016 | 3.488 | 5.436 | 4.869 | 4.297 | 3.720 | 3.063 | 2.960 | 2.842 | 2.788 |
| Short-term debt | 544 | 581 | 580 | 710 | 1.032 | 1.208 | 690 | 775 | 866 | 836 | 772 | 470 | 331 | 393 |
| Total debt | 6.350 | 5.948 | 5.840 | 5.367 | 5.237 | 4.580 | 5.986 | 5.644 | 5.051 | 4.481 | 3.835 | 3.430 | 3.172 | 3.182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2018 | — | — |
AH Management | Management | 2008 | — | — |
JH Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AH & JH INVEST ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Tind Hansen | Management | 0 companies |
| Aase Hansen | Management | 0 companies |
| John Haugaard Nielsen | Management | 0 companies |