| Revenue | DKK -265K | -101% |
| EBITDA | DKK -640K | -104% |
| Net profit | DKK -638K | -104% |
| Total assets | DKK 28,5M | -27% |
| Equity | DKK 27,4M | -24% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10.508 | 1.894 | 18.747 | 19.576 | -265 |
| Staff expenses | -1.269 | -1.866 | -379 | -183 | -134 |
| EBITDA | 9.215 | 28 | 18.368 | 16.465 | -640 |
| Depreciation & amort. | -1.861 | -609 | -400 | -99 | -90 |
| EBIT | 7.354 | -581 | 17.969 | 16.365 | -730 |
| Net financials | -1.219 | -1.889 | -1.391 | -1.106 | 11 |
| Profit before tax | 6.135 | -2.471 | 16.577 | 15.259 | -719 |
| Tax | 1.610 | -485 | -256 | -2.963 | -81 |
| Net profit | 4.525 | -1.986 | 16.833 | 18.222 | -638 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 75.519 | 70.711 | 65.583 | 38.781 | 28.487 |
| Equity | 15.781 | 11.111 | 23.844 | 36.044 | 27.405 |
| Long-term debt | 27.776 | 26.297 | 25.198 | 0 | 0 |
| Short-term debt | 30.144 | 31.457 | 14.159 | 1.912 | 363 |
| Total debt | 57.920 | 57.754 | 39.358 | 1.912 | 363 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Management | Management | 2020 |
JA Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (3) | ||
| Chairman | 2008 – 2020 | |
| Board of Directors | 2008 – 2015 | |
| Board of Directors | 2008 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Skovgaard | Management | 0 companies |
| John Agerbo | Management | 0 companies |
| Akvile Kuzmickiene | Board of Directors | 0 companies |
| Jens Jørgen Birch | Board of Directors | 0 companies |
| Susanne Agerbo | Chairman | 0 companies |
| Poul Agerbo | Board of Directors | 0 companies |
| Johannes Leonhard Enevoldsen | Chairman | 0 companies |
| Bent Ramskov Laursen | Board of Directors | 0 companies |