| Revenue | DKK -13K | +428% |
| EBITDA | DKK -13K | -428% |
| Net profit | DKK 18K | -80% |
| Total assets | DKK 847K | -27% |
| Equity | DKK 834K | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -16 | -33 | -21 | -19 | -16 | 14 | -26 | -19 | -10 | -18 | -7 | -2 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -16 | -33 | -21 | -19 | -16 | 14 | -26 | -19 | -10 | -18 | -7 | -2 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -16 | -33 | -21 | -19 | -16 | 14 | -26 | -19 | -10 | -18 | -7 | -2 | -13 |
| Net financials | 885 | 241 | 178 | 226 | 195 | 215 | -90 | 60 | -49 | 171 | -109 | 39 | 122 | 36 |
| Profit before tax | 880 | 225 | 145 | 205 | 177 | 199 | -76 | 33 | -68 | 161 | -127 | 32 | 119 | 23 |
| Tax | 19 | -0 | 36 | 48 | 39 | 44 | -0 | -0 | -0 | 11 | -28 | 7 | 26 | 5 |
| Net profit | 860 | 225 | 109 | 157 | 138 | 155 | -76 | 33 | -68 | 150 | -100 | 25 | 93 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.788 | 2.307 | 2.269 | 2.313 | 2.363 | 2.419 | 1.803 | 1.729 | 1.460 | 1.506 | 1.285 | 1.188 | 1.163 | 847 |
| Equity | 3.673 | 2.301 | 125 | 125 | 125 | 125 | 125 | 1.718 | 1.449 | 1.486 | 1.273 | 1.180 | 1.151 | 834 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 116 | 6 | 46 | 32 | 46 | 51 | 11 | 11 | 11 | 19 | 12 | 8 | 12 | 13 |
| Total debt | 116 | 6 | 46 | 32 | 46 | 51 | 11 | 11 | 11 | 19 | 12 | 8 | 12 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|