| Revenue | — | — |
| EBITDA | — | — |
| Net profit | — | — |
| Total assets | DKK 0 | -100% |
| Equity | — | — |
| Employees | 52 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 33.892 | 33.596 | 30.484 | 33.461 | — |
| Staff expenses | -25.468 | -24.298 | -27.496 | -31.699 | -0 |
| EBITDA | 8.424 | 9.298 | 2.988 | 1.762 | — |
| Depreciation & amort. | -223 | -225 | -203 | -1.719 | -0 |
| EBIT | 8.201 | 9.073 | 2.785 | 43 | — |
| Net financials | -403 | -424 | -1.177 | -43 | 0 |
| Profit before tax | 7.797 | 8.649 | 1.608 | 1 | — |
| Tax | 1.971 | 1.955 | 392 | 338 | -0 |
| Net profit | 5.827 | 6.694 | 1.216 | -337 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 48.903 | 41.888 | 52.987 | 63.465 | 0 |
| Equity | 19.029 | 15.965 | 17.116 | 18.350 | — |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29.874 | 25.923 | 35.871 | 45.114 | 0 |
| Total debt | 29.874 | 25.923 | 35.871 | 45.114 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PJ Unofficial title | Unofficial title | 2020 – 2020 |
HN Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
LJ Management | Management | 2008 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2018 – 2019 | |
GE | Board of Directors | 2015 – 2017 |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2017 – 2019 | |
| Deputy Chairman | 2019 – 2020 | |
| Board of Directors | 2008 – 2015 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2008 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 100% | 100% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Julian Figiel-Kibsgaard | Unofficial title | 0 companies |
| Henrik Nielsen | Chief Executive Officer | 0 companies |
| Lars Jacob Engbo | Management | 0 companies |
| Karsten Pedersen | Board of Directors | 0 companies |
| Gert Eg | Board of Directors | 0 companies |
| Shahin Sheriat Moharery | Board of Directors | 0 companies |
| Robert Josef Erni | Chairman | 0 companies |
| Jens Hesselberg Lund | Deputy Chairman | 0 companies |
| Ping Wai Ho | Board of Directors | 0 companies |
| Christoph Beal Hess | Board of Directors | 0 companies |
| Carsten Elmdal Trolle | Chairman | 0 companies |
| Thomas Lodall Andersson | Board of Directors | 0 companies |