| Revenue | DKK 186K | -2507% |
| EBITDA | DKK 186K | +2507% |
| Net profit | DKK -30K | -108% |
| Total assets | DKK 1,2M | -15% |
| Equity | DKK 1,2M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -6 | -25 | -8 | 186 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -25 | -5 | -3 | -6 | -7 | -5 | -5 | -6 | -25 | -8 | 186 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -7 | -25 | -5 | -3 | -6 | -7 | -5 | -5 | -6 | -25 | -8 | 186 |
| Net financials | -1.189 | -642 | -656 | -591 | -452 | -297 | -287 | -94 | -55 | 1.049 | -68 | 364 | -206 |
| Profit before tax | -1.193 | -650 | -662 | -596 | -455 | -303 | -295 | -99 | -60 | 1.043 | -93 | 357 | -20 |
| Tax | 6 | 14 | -0 | 24 | 29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 10 |
| Net profit | -1.199 | -664 | -681 | -620 | -483 | -303 | -295 | -99 | -60 | 1.043 | -93 | 357 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.874 | 3.934 | 1.791 | 1.176 | 695 | 365 | 103 | 52 | 17 | 954 | 880 | 1.420 | 1.206 |
| Equity | 3.106 | 2.447 | 1.766 | 1.146 | 663 | 360 | 65 | -34 | -94 | 949 | 856 | 1.213 | 1.182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 21 | 25 | 31 | 33 | 5 | 6 | 5 | 5 | 5 | 24 | 208 | 23 |
| Total debt | 5 | 21 | 25 | 31 | 33 | 5 | 6 | 5 | 5 | 5 | 24 | 208 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2008 | — | — | |
JH Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2008 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 66.7% | 66.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Johan Hartmann Stæger | Unofficial title | 0 companies |