| Revenue | DKK -64K | -28% |
| EBITDA | DKK -64K | +28% |
| Net profit | DKK 279K | -76% |
| Total assets | DKK 10,3M | +3% |
| Equity | DKK 9,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -47 | -42 | -18 | -162 | -89 | -80 | -77 | -86 | -78 | -101 | -89 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -47 | -42 | -18 | -162 | -89 | -80 | -77 | -86 | -78 | -101 | -89 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -47 | -42 | -18 | -162 | -89 | -80 | -77 | -86 | -78 | -101 | -89 | -64 |
| Net financials | -2.571 | -1.110 | 7.917 | -1.735 | -47.362 | 13.180 | 654 | 1.000 | -7.498 | -4.135 | -1.865 | 1.075 | 1.796 | 593 |
| Profit before tax | -2.577 | -1.116 | 7.870 | -1.777 | -47.379 | 13.018 | 566 | 920 | -7.575 | -4.221 | -1.943 | 975 | 1.707 | 529 |
| Tax | 31 | 15 | 65 | 2 | 57 | 75 | 124 | 203 | 145 | 415 | -0 | -0 | 546 | 249 |
| Net profit | -2.607 | -1.131 | 7.805 | -1.779 | -47.436 | 12.943 | 441 | 718 | -7.721 | -4.636 | -1.943 | 975 | 1.161 | 279 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65.600 | 64.512 | 71.070 | 67.162 | 19.541 | 31.546 | 31.478 | 31.826 | 23.936 | 17.993 | 15.119 | 14.885 | 10.031 | 10.293 |
| Equity | 65.564 | 64.459 | 70.982 | 67.110 | 19.534 | 31.477 | 31.418 | 31.636 | 23.699 | 17.562 | 14.870 | 14.844 | 9.505 | 9.519 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 53 | 88 | 51 | 6 | 69 | 59 | 190 | 237 | 431 | 250 | 40 | 526 | 774 |
| Total debt | 37 | 53 | 88 | 51 | 6 | 69 | 59 | 190 | 237 | 431 | 250 | 40 | 526 | 774 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 20.0% | 20.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|