| Revenue | DKK -429K | +179% |
| EBITDA | DKK -489K | -56% |
| Net profit | DKK -59K | +84% |
| Total assets | DKK 8,7M | -1% |
| Equity | DKK 5,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -37 | -11 | -13 | -17 | -17 | -68 | -6 | 16 | 48 | 14 | -154 | -429 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -37 | -11 | -13 | -17 | -17 | -68 | -6 | 16 | 48 | 14 | -314 | -489 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -24 | -25 | -137 |
| EBIT | -5 | -5 | -37 | -11 | -13 | -17 | -17 | -68 | -6 | 16 | 23 | -11 | -339 | -627 |
| Net financials | 271 | 985 | 1.323 | 736 | 384 | 60 | -976 | -111 | -329 | 3.459 | -129 | -299 | -165 | 580 |
| Profit before tax | 266 | 980 | 1.286 | 725 | 371 | 43 | -993 | -180 | -334 | 3.475 | -106 | -310 | -505 | -47 |
| Tax | -2 | -2 | -11 | 38 | -1 | 16 | -77 | 54 | -2 | -0 | -1 | -14 | -132 | 13 |
| Net profit | 268 | 981 | 1.297 | 688 | 372 | 27 | -916 | -234 | -332 | 3.475 | -105 | -296 | -373 | -59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.227 | 2.299 | 3.629 | 4.846 | 4.869 | 6.640 | 4.706 | 4.923 | 4.669 | 10.618 | 9.658 | 9.161 | 8.790 | 8.725 |
| Equity | 1.185 | 2.166 | 3.463 | 4.151 | 4.523 | 4.550 | 3.633 | 3.400 | 3.068 | 6.432 | 6.214 | 5.804 | 5.313 | 5.131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 |
| Short-term debt | 43 | 133 | 166 | 489 | 346 | 1.104 | 70 | 113 | 71 | 783 | 140 | 124 | 143 | 156 |
| Total debt | 43 | 133 | 166 | 489 | 346 | 1.104 | 70 | 113 | 71 | 2.783 | 2.140 | 2.124 | 2.143 | 2.156 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|