| Revenue | DKK -18K | +10% |
| EBITDA | DKK -18K | -10% |
| Net profit | DKK -507K | -248% |
| Total assets | DKK 667K | -47% |
| Equity | DKK 529K | -52% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 137 | 235 | 144 | 141 | 92 | 78 | 365 | 67 | 94 | 81 | 66 | -20 | -16 | -18 |
| Staff expenses | -12 | -16 | -19 | -20 | -67 | -70 | -91 | -50 | -50 | -75 | -90 | -30 | -0 | -0 |
| EBITDA | 125 | 219 | 125 | 122 | 24 | 8 | 274 | 17 | 44 | 6 | -24 | -50 | -16 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 125 | 219 | 125 | 122 | 24 | 8 | 274 | 17 | 44 | 6 | -24 | -50 | -16 | -18 |
| Net financials | -20 | -1 | 29 | 39 | 47 | 113 | 21 | -7 | -50 | 129 | 128 | 163 | 456 | -489 |
| Profit before tax | 105 | 218 | 154 | 160 | 71 | 121 | 294 | 10 | -6 | 136 | 104 | 114 | 440 | -507 |
| Tax | 35 | 61 | 39 | 37 | 16 | 27 | 65 | 2 | 4 | 30 | 23 | 25 | 97 | -0 |
| Net profit | 71 | 157 | 115 | 123 | 55 | 95 | 229 | 8 | -10 | 106 | 81 | 89 | 343 | -507 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 586 | 782 | 880 | 1.000 | 1.007 | 1.089 | 1.154 | 951 | 846 | 890 | 850 | 893 | 1.268 | 667 |
| Equity | 540 | 697 | 812 | 935 | 891 | 884 | 1.010 | 912 | 794 | 800 | 781 | 813 | 1.097 | 529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 85 | 68 | 64 | 117 | 204 | 144 | 39 | 51 | 90 | 69 | 80 | 171 | 138 |
| Total debt | 45 | 85 | 68 | 64 | 117 | 204 | 144 | 39 | 51 | 90 | 69 | 80 | 171 | 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ejler Lautrup Holm | Founder | 0 companies |