| Revenue | DKK -5K | +27% |
| EBITDA | DKK -5K | -27% |
| Net profit | DKK -50K | -193% |
| Total assets | DKK 258K | -40% |
| Equity | DKK 255K | -40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -3 | -3 | -3 | -3 | 0 | — | -5 | -4 | -13 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -3 | -3 | -3 | -3 | 0 | 93 | -5 | -4 | -13 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -3 | -3 | -3 | -3 | 0 | 93 | -5 | -4 | -13 | -4 | -5 |
| Net financials | -2 | 70 | 150 | 96 | 205 | 50 | 70 | 27 | 98 | 240 | 273 | 278 | 58 | -45 |
| Profit before tax | -9 | 63 | 143 | 93 | 201 | 46 | 67 | 27 | 93 | 235 | 269 | 265 | 54 | -50 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9 | 63 | 143 | 93 | 201 | 46 | 67 | 27 | 93 | 235 | 269 | 265 | 54 | -50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76 | 89 | 232 | 325 | 527 | 371 | 358 | 182 | 275 | 420 | 463 | 499 | 430 | 258 |
| Equity | 15 | 79 | 221 | 314 | 515 | 359 | 347 | 174 | 267 | 412 | 455 | 491 | 427 | 255 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 11 | 11 | 11 | 11 | 11 | 12 | 8 | 8 | 8 | 8 | 8 | 3 | 3 |
| Total debt | 60 | 11 | 11 | 11 | 11 | 11 | 12 | 8 | 8 | 8 | 8 | 8 | 3 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2009 | — | — | |
MG Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Marianne Grostøl Nielsen | Founder | 0 companies |