| Revenue | DKK -16K | +68% |
| EBITDA | DKK -16K | -68% |
| Net profit | DKK 5K | -100% |
| Total assets | DKK 11,8M | -2% |
| Equity | DKK 11,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.197 | -2 | -2 | -3 | -4 | -6 | -6 | -1 | -6 | -9 | -9 | -10 | -10 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 311 | 83 | -2 | -3 | -4 | -6 | -6 | -1 | -6 | -9 | -9 | -10 | -10 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 311 | 83 | -2 | -3 | -4 | -6 | -6 | -1 | -6 | -9 | -9 | -10 | -10 | -16 |
| Net financials | 923 | 1.216 | 366 | 315 | 1.253 | 448 | 733 | 1.202 | 333 | 541 | 1.140 | 1.146 | 950 | 18 |
| Profit before tax | 1.234 | 1.299 | 363 | 312 | 1.249 | 442 | 727 | 1.201 | 327 | 532 | 1.131 | 1.136 | 941 | 6 |
| Tax | 162 | 43 | -25 | -10 | -2 | -2 | -0 | 1 | 8 | 9 | 10 | 8 | -0 | 1 |
| Net profit | 1.072 | 1.256 | 388 | 322 | 1.251 | 445 | 728 | 1.200 | 319 | 524 | 1.121 | 1.128 | 941 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.771 | 6.829 | 6.820 | 6.810 | 6.776 | 6.964 | 7.465 | 8.205 | 8.511 | 9.127 | 10.114 | 11.121 | 12.038 | 11.760 |
| Equity | 2.920 | 4.176 | 4.564 | 4.887 | 6.138 | 6.482 | 7.106 | 8.200 | 8.411 | 8.824 | 9.832 | 10.846 | 11.669 | 11.552 |
| Long-term debt | 1.831 | 1.070 | 0 | 0 | 0 | 0 | 0 | 0 | 95 | 250 | 277 | 0 | 0 | 203 |
| Short-term debt | 2.020 | 1.583 | 2.255 | 1.923 | 637 | 483 | 360 | 5 | 5 | 53 | 5 | 275 | 369 | 5 |
| Total debt | 3.850 | 2.653 | 2.255 | 1.923 | 637 | 483 | 360 | 5 | 100 | 303 | 282 | 275 | 369 | 208 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|