| Revenue | DKK -3K | -135% |
| EBITDA | DKK -3K | -135% |
| Net profit | DKK 1,1M | +251% |
| Total assets | DKK 4,5M | +51% |
| Equity | DKK 3,8M | +43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -9 | -8 | -8 | -8 | -10 | -8 | -9 | -10 | -42 | 23 | 8 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -5 | -9 | -8 | -8 | -8 | -10 | -8 | -9 | -10 | -42 | 23 | 8 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -2 | -4 | -4 |
| EBIT | 5 | -5 | -9 | -8 | -8 | -8 | -10 | -8 | -9 | -10 | -44 | 21 | 4 | -7 |
| Net financials | 118 | -7 | 124 | 36 | 70 | 144 | 397 | 531 | 610 | 622 | 145 | 141 | 317 | 1.129 |
| Profit before tax | 123 | -12 | 115 | 28 | 63 | 135 | 387 | 522 | 601 | 612 | 101 | 162 | 327 | 1.148 |
| Tax | 5 | -0 | -0 | -0 | -0 | -0 | -4 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 118 | -12 | 115 | 28 | 63 | 135 | 391 | 524 | 601 | 612 | 101 | 162 | 327 | 1.148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 381 | 266 | 387 | 426 | 380 | 455 | 1.026 | 1.574 | 2.145 | 2.642 | 2.657 | 2.638 | 3.008 | 4.527 |
| Equity | 103 | 90 | 205 | 158 | 191 | 326 | 717 | 1.242 | 1.843 | 2.341 | 2.328 | 2.372 | 2.699 | 3.847 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 119 | 164 | 88 | 36 | 62 | 0 | 0 |
| Short-term debt | 278 | 176 | 182 | 268 | 189 | 129 | 256 | 213 | 139 | 213 | 293 | 205 | 309 | 680 |
| Total debt | 278 | 176 | 182 | 268 | 189 | 129 | 309 | 332 | 303 | 301 | 329 | 267 | 309 | 680 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|