| Revenue | DKK -11K | +60% |
| EBITDA | DKK -11K | -60% |
| Net profit | DKK -128K | +39% |
| Total assets | DKK 3,7M | -5% |
| Equity | DKK 3,6M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -4 | -8 | -6 | -7 | -6 | -15 | -10 | -13 | -10 | -7 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -4 | -8 | -6 | -7 | -6 | -15 | -10 | -13 | -10 | -7 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -4 | -8 | -6 | -7 | -6 | -15 | -10 | -13 | -10 | -7 | -11 |
| Net financials | 146 | 306 | 317 | 381 | 458 | 436 | 716 | 561 | 236 | -346 | -108 | -231 | -45 |
| Profit before tax | 143 | 303 | 313 | 373 | 453 | 428 | 711 | 546 | 226 | -360 | -118 | -238 | -56 |
| Tax | 15 | 13 | 11 | 20 | 17 | 18 | 1 | 29 | 18 | 21 | 15 | -30 | 72 |
| Net profit | 128 | 290 | 302 | 352 | 435 | 411 | 709 | 516 | 208 | -381 | -133 | -208 | -128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.808 | 3.077 | 3.015 | 3.409 | 3.765 | 4.144 | 4.761 | 5.056 | 5.245 | 4.538 | 4.386 | 3.889 | 3.690 |
| Equity | 2.533 | 2.726 | 2.929 | 3.182 | 3.516 | 3.823 | 4.426 | 4.835 | 4.932 | 4.438 | 4.191 | 3.865 | 3.615 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 276 | 352 | 86 | 228 | 249 | 321 | 334 | 221 | 313 | 99 | 195 | 24 | 75 |
| Total debt | 276 | 352 | 86 | 228 | 249 | 321 | 334 | 221 | 313 | 99 | 195 | 24 | 75 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|