| Revenue | DKK 434K | +41% |
| EBITDA | DKK 434K | +41% |
| Net profit | DKK 221K | +211% |
| Total assets | DKK 3,5M | -1% |
| Equity | DKK 1,1M | +26% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.288 | 1.634 | 1.154 | 570 | 238 | 252 | 315 | 471 | 326 | 298 | 304 | 291 | 308 | 434 |
| Staff expenses | -2.193 | -1.751 | -1.699 | -459 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 95 | -118 | -714 | 111 | 238 | 252 | 315 | 471 | 326 | 298 | 304 | 291 | 308 | 434 |
| Depreciation & amort. | 222 | -85 | -94 | -159 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 |
| EBIT | -126 | -203 | -808 | -48 | 188 | 202 | 264 | 421 | 275 | 248 | 253 | 240 | 257 | 384 |
| Net financials | -126 | -93 | -169 | -39 | -153 | -182 | -125 | -160 | 39 | -33 | -128 | -187 | -161 | -101 |
| Profit before tax | -114 | -158 | -598 | -87 | 35 | 20 | 139 | 260 | 315 | 215 | 126 | 53 | 97 | 283 |
| Tax | 69 | 69 | 189 | -4 | 139 | -0 | -0 | -0 | 34 | 47 | 28 | 11 | 26 | 62 |
| Net profit | -183 | -227 | -788 | -83 | -104 | 20 | 139 | 260 | 281 | 168 | 98 | 42 | 71 | 221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.324 | 968 | 851 | 4.329 | 4.158 | 4.081 | 3.951 | 3.898 | 3.875 | 3.754 | 3.699 | 3.657 | 3.598 | 3.547 |
| Equity | -1.179 | -1.406 | -2.194 | -2.276 | -2.381 | -2.361 | -60 | 200 | 481 | 649 | 747 | 789 | 860 | 1.081 |
| Long-term debt | 2.035 | 0 | 0 | 3.591 | 3.477 | 3.377 | 3.261 | 3.076 | 2.292 | 945 | 847 | 767 | 1.797 | 1.727 |
| Short-term debt | 468 | 2.374 | 3.045 | 3.014 | 3.061 | 3.065 | 749 | 621 | 1.054 | 2.086 | 2.008 | 1.984 | 831 | 606 |
| Total debt | 2.503 | 2.374 | 3.045 | 6.605 | 6.538 | 6.442 | 4.011 | 3.697 | 3.346 | 3.031 | 2.855 | 2.751 | 2.628 | 2.333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2008 | — | — |
MR Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VALUTA HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Timo Hjalmar Kirkegaard Hoffman | Management | 0 companies |
| Michael Rønnebæk-Rørth | Management | 0 companies |