| Revenue | DKK 875K | +33% |
| EBITDA | DKK 574K | +1109% |
| Net profit | DKK 460K | +474% |
| Total assets | DKK 688K | +69% |
| Equity | DKK -1,3M | +26% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.144 | 1.434 | 1.077 | 757 | 657 | 875 |
| Staff expenses | -1.187 | -1.260 | -1.045 | -823 | -714 | -302 |
| EBITDA | -43 | 174 | 32 | -66 | -57 | 574 |
| Depreciation & amort. | 307 | -239 | 40 | 60 | 19 | -20 |
| EBIT | -350 | -65 | -9 | -127 | -76 | 553 |
| Net financials | -72 | -77 | -77 | -70 | -81 | -74 |
| Profit before tax | -422 | -143 | -85 | -197 | -157 | 479 |
| Tax | -105 | -36 | -19 | 13 | -35 | 20 |
| Net profit | -316 | -106 | -66 | -210 | -123 | 460 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 749 | 622 | 623 | 494 | 408 | 688 |
| Equity | -1.261 | -1.367 | -1.433 | -1.643 | -1.765 | -1.306 |
| Long-term debt | 1.656 | 1.560 | 1.560 | 1.560 | 1.560 | 1.560 |
| Short-term debt | 354 | 429 | 496 | 576 | 613 | 433 |
| Total debt | 2.010 | 1.989 | 2.056 | 2.136 | 2.173 | 1.993 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L'EDUCATION NATIONALE ApS | Company | 33.3% | 33.3% | 2008 |
| Individual | 25.0% | 25.0% | 2008 | |
| Individual | 15.0% | 15.0% | 2010 | |
| Individual | 5.0% | 5.0% | 2010 | |
| Individual | 0.0% | 5.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Eric Vincent Alain Poezevara | Management | 0 companies |
| Corentin Bauer | Board of Directors | 0 companies |
| Nanna Gårdbo Poezevara | Chairman | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |