| Revenue | DKK 13,3M | +156% |
| EBITDA | DKK 12,9M | +250% |
| Net profit | DKK 5,1M | +230% |
| Total assets | DKK 291,1M | +0% |
| Equity | DKK 87,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -6.773 | -31.435 | 131.475 | -24.946 | 20.975 | 63.431 | 5.188 | 13.290 |
| Staff expenses | -0 | -432 | -5.722 | -227 | -3.378 | -1.302 | -1.499 | -380 |
| EBITDA | -6.773 | -31.867 | -8.216 | -25.173 | 17.597 | 61.479 | 3.689 | 12.910 |
| Depreciation & amort. | -0 | -0 | -8.372 | -4.832 | -7.705 | -6.785 | -7.113 | -7.113 |
| EBIT | -6.773 | -31.867 | -16.588 | -30.004 | 9.892 | 54.694 | -3.424 | 5.797 |
| Net financials | 6.736 | 35.433 | 27.716 | -868 | 151 | -514 | -517 | -662 |
| Profit before tax | -37 | 3.566 | -16.644 | 1.269 | 4.261 | 54.180 | -3.941 | 5.135 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -37 | 3.566 | 11.128 | 1.269 | 4.261 | 54.180 | -3.941 | 5.135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 23.170 | 31.991 | 69.626 | 135.044 | 256.250 | 257.708 | 290.624 | 291.114 |
| Equity | 10.469 | 13.604 | 29.746 | 28.603 | 33.057 | 83.304 | 83.061 | 87.834 |
| Long-term debt | 0 | 5.320 | 15.798 | 30.066 | 74.466 | 48.280 | 51.085 | 47.002 |
| Short-term debt | 12.702 | 13.067 | 24.082 | 76.375 | 148.727 | 126.123 | 156.478 | 156.277 |
| Total debt | 12.702 | 18.387 | 39.880 | 106.442 | 223.193 | 174.404 | 207.563 | 203.280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2016 | — | — |
RM Management | Management | 2019 | — | — |
TC Stakeholder | Stakeholder | 2008 | — | — |
TE Management | Management | 2008 | — | — |
BL Stakeholder | Stakeholder | 2014 | — | — |
MG Management | Management | 2016 | — | — |
AM Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lothar Siegfried Schneider | Management | 0 companies |
| Rustam Muminov | Management | 0 companies |
| Tronet Consulting Inc. | Stakeholder | 0 companies |
| Torben Ellert | Management | 0 companies |
| BRONCINI LTD. | Stakeholder | 0 companies |
| Mikhail Glukhov | Management | 0 companies |
| Arunas Masenas | Management | 0 companies |