| Revenue | DKK 71K | -76% |
| EBITDA | DKK -12K | -106% |
| Net profit | DKK -2,5M | -1094% |
| Total assets | DKK 12M | -18% |
| Equity | DKK 8,3M | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 668 | 595 | 313 | 915 | 1.109 | 629 | 796 | 407 | 323 | 615 | 697 | 695 | 300 | 71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 586 | 513 | 228 | 742 | 910 | 430 | 691 | 297 | 291 | 486 | 524 | 517 | 203 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 586 | 513 | 228 | 742 | 910 | 430 | 691 | 297 | 291 | 486 | 524 | 517 | 203 | -12 |
| Net financials | 254 | 131 | 189 | 71 | 83 | 465 | -91 | -109 | 89 | 6.094 | -48 | 142 | 117 | -2.429 |
| Profit before tax | 840 | 644 | 417 | 813 | 993 | 896 | 600 | 188 | 380 | 6.580 | 475 | 660 | 321 | -2.440 |
| Tax | 210 | 164 | 108 | 193 | 222 | 214 | 135 | 43 | 86 | 772 | 108 | 149 | 74 | 12 |
| Net profit | 630 | 480 | 309 | 621 | 771 | 681 | 465 | 145 | 294 | 5.808 | 367 | 511 | 247 | -2.452 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.593 | 2.986 | 2.930 | 3.279 | 3.984 | 4.384 | 4.465 | 3.996 | 5.189 | 9.984 | 11.814 | 11.981 | 14.548 | 11.979 |
| Equity | 2.112 | 2.392 | 2.501 | 2.922 | 3.493 | 3.874 | 4.039 | 3.785 | 3.929 | 9.737 | 10.104 | 10.614 | 10.802 | 8.283 |
| Long-term debt | 315 | 375 | 273 | 205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 166 | 219 | 156 | 152 | 491 | 508 | 421 | 207 | 1.258 | 245 | 1.709 | 1.367 | 3.745 | 3.696 |
| Total debt | 481 | 593 | 429 | 357 | 491 | 508 | 421 | 207 | 1.258 | 245 | 1.709 | 1.367 | 3.745 | 3.696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LASC Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Steen Schrøder | Management | 0 companies |