| Revenue | DKK 34K | +3% |
| EBITDA | DKK 34K | +182% |
| Net profit | DKK 237K | +325% |
| Total assets | DKK 2,9M | -1% |
| Equity | DKK 897K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 238 | 194 | 172 | — | 347 | 7 | 12 | 17 | 8 | 17 | 20 | -32 | 33 | 34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 238 | 194 | 172 | 481 | 333 | 7 | 12 | 17 | 158 | 257 | 0 | -77 | -42 | 34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 238 | 194 | 172 | 481 | 333 | 7 | 12 | 17 | 158 | 257 | 0 | -77 | -42 | 34 |
| Net financials | -89 | -27 | -28 | -27 | -678 | -441 | 46 | 76 | 391 | 5.076 | 2.011 | 679 | -93 | 196 |
| Profit before tax | 149 | 167 | 145 | 454 | -344 | -451 | 58 | 93 | 548 | 5.333 | 2.012 | 602 | -135 | 231 |
| Tax | 98 | 44 | 35 | 118 | 65 | 0 | -0 | 4 | 31 | 51 | -6 | -36 | -30 | -6 |
| Net profit | 51 | 123 | 109 | 337 | -410 | -451 | 58 | 89 | 517 | 5.282 | 2.018 | 638 | -105 | 237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.225 | 2.422 | 2.565 | 5.187 | 4.744 | 4.288 | 2.925 | 2.558 | 2.896 | 3.128 | 3.099 | 3.004 | 2.875 | 2.851 |
| Equity | 518 | 640 | 750 | 1.086 | 676 | 226 | 284 | 623 | 927 | 1.109 | 1.087 | 1.025 | 920 | 897 |
| Long-term debt | 1.525 | 1.556 | 1.587 | 3.547 | 3.578 | 3.609 | 1.922 | 1.918 | 1.914 | 1.913 | 1.912 | 1.912 | 1.912 | 1.874 |
| Short-term debt | 182 | 226 | 229 | 554 | 490 | 454 | 719 | 18 | 21 | 20 | 19 | 21 | 27 | 25 |
| Total debt | 1.707 | 1.781 | 1.815 | 4.101 | 4.068 | 4.063 | 2.641 | 1.936 | 1.936 | 1.933 | 1.931 | 1.933 | 1.939 | 1.899 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2016 | |
| Individual | 20.0% | 0.0% | 2011 | |
| Individual | 20.0% | 0.0% | 2011 | |
| Individual | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|