| Revenue | DKK 476K | -33% |
| EBITDA | DKK -11K | -108% |
| Net profit | DKK 16,8M | +6471% |
| Total assets | DKK 62,5M | +36% |
| Equity | DKK 55,9M | +41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.996 | 5.550 | 3.434 | 3.989 | 2.599 | 2.166 | 1.995 | 1.618 | 3.797 | 2.666 | 4.286 | 706 | 476 |
| Staff expenses | -913 | -2.961 | -1.686 | -1.760 | -1.370 | -1.195 | -698 | -508 | -535 | -885 | -538 | -568 | -487 |
| EBITDA | 2.889 | 2.259 | 1.609 | 2.053 | 961 | 687 | 904 | 407 | 2.617 | 1.282 | 3.459 | 138 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.889 | 2.259 | 1.609 | 2.053 | 961 | 687 | 904 | 407 | 2.617 | 1.282 | 3.459 | 138 | -11 |
| Net financials | -520 | 134 | 191 | -63 | 688 | 7.371 | -316 | 6.196 | -2.808 | 15.760 | -1.429 | -131 | 17.407 |
| Profit before tax | 2.368 | 2.393 | 1.800 | 1.990 | 1.649 | 8.058 | 588 | 6.603 | -191 | 17.043 | 2.030 | 7 | 17.396 |
| Tax | 599 | 604 | 431 | 471 | 364 | 222 | 131 | 377 | 644 | 64 | 100 | 271 | 572 |
| Net profit | 1.769 | 1.790 | 1.368 | 1.519 | 1.285 | 7.836 | 457 | 6.226 | -835 | 16.979 | 1.931 | -264 | 16.825 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.213 | 6.066 | 7.430 | 9.402 | 9.564 | 18.061 | 17.829 | 23.208 | 22.891 | 39.407 | 40.478 | 45.851 | 62.450 |
| Equity | 3.349 | 5.139 | 6.507 | 8.026 | 9.311 | 17.147 | 17.604 | 22.830 | 21.995 | 38.974 | 40.305 | 39.541 | 55.865 |
| Long-term debt | 595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 269 | 928 | 923 | 1.377 | 253 | 914 | 225 | 377 | 896 | 433 | 174 | 6.311 | 6.585 |
| Total debt | 864 | 928 | 923 | 1.377 | 253 | 914 | 225 | 377 | 896 | 433 | 174 | 6.311 | 6.585 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|