| Revenue | DKK -24K | +19% |
| EBITDA | DKK -24K | -19% |
| Net profit | DKK -12K | -123% |
| Total assets | DKK 384K | +3% |
| Equity | DKK 329K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -13 | -10 | -11 | -10 | -9 | -12 | -18 | -20 | -19 | -19 | -20 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -13 | -10 | -11 | -10 | -9 | -12 | -18 | -20 | -19 | -19 | -20 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -13 | -10 | -11 | -10 | -9 | -12 | -18 | -20 | -19 | -19 | -20 | -24 |
| Net financials | 7 | -55 | 75 | 65 | -0 | 124 | -13 | 15 | 130 | 4 | 7 | 12 | 11 |
| Profit before tax | 27 | -40 | 93 | 54 | -10 | -135 | -0 | -29 | 110 | -15 | -12 | -8 | -14 |
| Tax | 1 | -0 | -0 | -5 | -1 | -2 | -0 | -0 | -3 | -11 | -3 | -3 | -1 |
| Net profit | 26 | -40 | 93 | 59 | -9 | -133 | -0 | -29 | 113 | -3 | -9 | -5 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 446 | 477 | 391 | 430 | 434 | 297 | 285 | 260 | 409 | 372 | 383 | 373 | 384 |
| Equity | 430 | 265 | 357 | 417 | 408 | 275 | 275 | 246 | 360 | 356 | 347 | 342 | 329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 212 | 34 | 14 | 27 | 21 | 10 | 13 | 50 | 16 | 36 | 32 | 55 |
| Total debt | 16 | 212 | 34 | 14 | 27 | 21 | 10 | 13 | 50 | 16 | 36 | 32 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Biil | Management | 0 companies |