| Revenue | DKK 517K | +91% |
| EBITDA | DKK 517K | +91% |
| Net profit | DKK 376K | +107% |
| Total assets | DKK 1,3M | +9% |
| Equity | DKK 813K | +38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 170 | 12 | 30 | 154 | 239 | 134 | 271 | 270 | 517 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 170 | 12 | 30 | 154 | 239 | 134 | 271 | 270 | 517 |
| Depreciation & amort. | 38 | -35 | -16 | -24 | -28 | -28 | -29 | -37 | -27 |
| EBIT | 133 | -24 | 14 | 131 | 211 | 105 | 242 | 233 | 490 |
| Net financials | -2 | -1 | 19 | 9 | 5 | -6 | -5 | -0 | -6 |
| Profit before tax | 131 | -25 | 34 | 139 | 216 | 100 | 237 | 232 | 484 |
| Tax | 33 | -6 | 8 | 33 | 48 | 22 | 55 | 51 | 108 |
| Net profit | 98 | -19 | 25 | 107 | 168 | 78 | 181 | 181 | 376 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 636 | 676 | 580 | 696 | 1.350 | 887 | 966 | 1.219 | 1.332 |
| Equity | 386 | 366 | 392 | 498 | 647 | 425 | 506 | 588 | 813 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 314 | 347 | 53 |
| Short-term debt | 250 | 310 | 188 | 197 | 699 | 457 | 137 | 277 | 458 |
| Total debt | 250 | 310 | 188 | 197 | 699 | 457 | 451 | 624 | 510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK DIA GROUP ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Tao Nielsen | Management | 0 companies |
| Søren Larsen | Board of Directors | 0 companies |
| Lars Bo Schou Jørgensen | Board of Directors | 0 companies |
| Henning Klit Hansen | Board of Directors | 0 companies |
| Søren Skøtt | Board of Directors | 0 companies |