| Revenue | DKK 241K | -10% |
| EBITDA | DKK 241K | -10% |
| Net profit | DKK 56K | -32% |
| Total assets | DKK 6,9M | -3% |
| Equity | DKK 850K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 393 | -118 | 140 | -90 | 230 | 309 | 221 | 226 | 206 | 236 | 367 | 450 | 267 | 241 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 393 | -118 | 140 | -90 | 230 | 309 | 221 | 226 | 206 | 236 | 367 | 450 | 267 | 241 |
| Depreciation & amort. | -104 | -80 | -80 | -80 | -80 | -80 | -80 | -80 | -80 | -80 | -80 | -80 | -80 | -80 |
| EBIT | 289 | -198 | 60 | -170 | 150 | 229 | 141 | 146 | 126 | 156 | 287 | 370 | 187 | 161 |
| Net financials | -438 | -537 | -231 | -230 | -198 | -133 | -126 | -119 | -112 | -106 | -98 | -89 | -82 | -74 |
| Profit before tax | -77 | -735 | -171 | -401 | -47 | 96 | 15 | 27 | 15 | 50 | 189 | 281 | 106 | 88 |
| Tax | 36 | 108 | -84 | -88 | -10 | 21 | 3 | 6 | 3 | 11 | 42 | 62 | 23 | 32 |
| Net profit | -113 | -843 | -87 | -313 | -37 | 75 | 12 | 21 | 12 | 39 | 148 | 219 | 82 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.893 | 8.034 | 7.892 | 7.629 | 7.601 | 7.488 | 7.450 | 7.347 | 7.339 | 7.313 | 7.177 | 7.303 | 7.092 | 6.903 |
| Equity | -34 | 623 | 537 | 224 | 187 | 262 | 274 | 295 | 307 | 346 | 493 | 712 | 795 | 850 |
| Long-term debt | 0 | 4.166 | 3.987 | 3.802 | 3.613 | 3.422 | 3.224 | 3.021 | 2.813 | 2.600 | 2.381 | 2.157 | 1.927 | 1.691 |
| Short-term debt | 7.927 | 2.926 | 3.052 | 3.251 | 3.412 | 3.379 | 3.492 | 3.534 | 3.686 | 3.799 | 3.697 | 3.793 | 3.706 | 3.648 |
| Total debt | 7.927 | 7.092 | 7.039 | 7.053 | 7.025 | 6.801 | 6.716 | 6.555 | 6.499 | 6.398 | 6.078 | 5.949 | 5.633 | 5.340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2021 | — | — |
DK Management | Management | 2008 | — | — |
PW Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TPO HOLDING DANMARK ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Meier Paulsen | Management | 0 companies |
| Dennis Kochen | Management | 0 companies |
| Peter Wilhelmsen | Management | 0 companies |