| Revenue | DKK 4,7M | -45% |
| EBITDA | DKK 1,5M | -77% |
| Net profit | DKK 1M | -78% |
| Total assets | DKK 8,8M | -70% |
| Equity | DKK 2,7M | -77% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 |
|---|---|---|---|---|---|
| Revenue | 5.361 | 5.902 | 9.208 | 8.657 | 4.732 |
| Staff expenses | -1.393 | -2.026 | -3.415 | -2.020 | -3.256 |
| EBITDA | 3.968 | 3.876 | 5.529 | 6.346 | 1.476 |
| Depreciation & amort. | 28 | -133 | -153 | -153 | -3 |
| EBIT | 3.940 | 3.743 | 5.376 | 6.193 | 1.473 |
| Net financials | -75 | -50 | 9 | -233 | -162 |
| Profit before tax | 3.865 | 3.693 | 5.385 | 5.961 | 1.311 |
| Tax | 969 | 927 | 1.319 | 1.403 | 293 |
| Net profit | 2.896 | 2.766 | 4.066 | 4.558 | 1.018 |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 |
|---|---|---|---|---|---|
| Total assets | 9.686 | 9.759 | 17.345 | 29.437 | 8.771 |
| Equity | 5.260 | 8.026 | 10.092 | 11.649 | 2.667 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.426 | 1.725 | 7.253 | 17.788 | 6.103 |
| Total debt | 4.426 | 1.725 | 7.253 | 17.788 | 6.103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Management | Management | 2008 | — | — |
HB Management | Management | 2008 | — | — |
KL Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAKK invest ApS | Company | 100.0% | 100.0% | 2016 |
North Capital Invest ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ole Harder | Management | 0 companies |
| Henning Biil | Management | 0 companies |
| Kim Lave Nielsen | Management | 0 companies |
| Michael Kjær | Chairman | 0 companies |
| Peter Körner | Board of Directors | 0 companies |
| Troels Busch Gammelgaard | Chairman | 0 companies |
| Søren Lønsbo | Board of Directors | 0 companies |