| Revenue | DKK 385K | +854% |
| EBITDA | DKK 226K | +176% |
| Net profit | DKK 160K | +149% |
| Total assets | DKK 411K | +118% |
| Equity | DKK 10K | +107% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 509 | 642 | 801 | 40 | 385 |
| Staff expenses | -253 | -538 | -490 | -336 | -159 |
| EBITDA | 256 | 104 | 311 | -296 | 226 |
| Depreciation & amort. | -20 | -32 | -32 | -32 | -18 |
| EBIT | 236 | 72 | 279 | -328 | 209 |
| Net financials | -38 | -5 | -2 | -1 | -1 |
| Profit before tax | 198 | 67 | 277 | -329 | 207 |
| Tax | 51 | -14 | 61 | -0 | 47 |
| Net profit | 146 | 81 | 216 | -329 | 160 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 282 | 387 | 678 | 189 | 411 |
| Equity | -118 | -38 | 178 | -150 | 10 |
| Long-term debt | 0 | 0 | 0 | 0 | 47 |
| Short-term debt | 396 | 422 | 499 | 339 | 354 |
| Total debt | 396 | 422 | 499 | 339 | 401 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
TS Management | Management | 2017 – 2019 |
PS Management | Management | 2019 – 2024 |
CR Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Tenna Sara Skaarup | Management | 0 companies |
| Poul Skaarup | Management | 0 companies |
| Carl Richard Christensen | Chief Executive Officer | 0 companies |