| Revenue | DKK 120K | -67% |
| EBITDA | DKK 120K | -67% |
| Net profit | DKK 73K | -72% |
| Total assets | DKK 45K | -72% |
| Equity | DKK -1,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124 | — | — | 124 | 0 | -4 | -4 | -4 | 0 | 135 | 333 | 362 | 120 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 124 | 0 | 0 | 124 | 0 | -4 | -4 | -4 | -4 | 135 | 333 | 362 | 120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -35 | -33 | -20 |
| EBIT | 124 | 0 | 0 | 124 | 0 | -4 | -4 | -4 | -4 | 100 | 298 | 329 | 100 |
| Net financials | 298 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -1 | -2 | -0 | -5 |
| Profit before tax | 422 | 0 | 0 | 124 | 0 | -4 | -4 | -4 | -4 | 100 | 296 | 329 | 95 |
| Tax | -0 | -0 | -0 | 7 | -0 | -0 | -0 | -0 | -0 | 19 | 68 | 72 | 22 |
| Net profit | 422 | 0 | 0 | 117 | 0 | -4 | -4 | -4 | -4 | 80 | 228 | 257 | 73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 | 0 | 0 | 127 | 3 | 0 | 0 | 0 | 219 | 342 | 373 | 164 | 45 |
| Equity | 2.364 | 0 | 0 | -2.205 | -2.205 | -2.209 | -2.213 | -2.217 | -2.221 | -2.140 | -1.912 | -1.656 | -1.583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.325 | 0 | 0 | 2.332 | 2.208 | 2.209 | 2.213 | 2.217 | 2.439 | 2.481 | 2.284 | 1.815 | 1.601 |
| Total debt | -2.325 | 0 | 0 | 2.332 | 2.208 | 2.209 | 2.213 | 2.217 | 2.439 | 2.481 | 2.284 | 1.815 | 1.601 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Management | Management | 2008 | — | — |
HB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Gerhard Søegaard Asmussen | Management | 0 companies |
| Henning Biil | Management | 0 companies |