| Revenue | DKK -9K | +0% |
| EBITDA | DKK -9K | +0% |
| Net profit | DKK 48K | -68% |
| Total assets | DKK 1M | +6% |
| Equity | DKK 934K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -236 | 386 | -134 | 95 | -855 | 310 | — | — | — | — | — | 0 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -244 | 395 | 125 | -104 | 845 | 301 | 371 | 36 | 89 | 35 | -88 | 0 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -244 | 395 | 125 | -104 | 845 | 301 | 371 | 36 | 89 | 35 | -88 | 0 | -9 | -9 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 371 | 40 | 96 | 44 | -83 | -0 | 160 | 57 |
| Profit before tax | -244 | 395 | 125 | -104 | 845 | 301 | 362 | 32 | 87 | 35 | -90 | -0 | 151 | 48 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -244 | 395 | 125 | -104 | 845 | 301 | 362 | 32 | 87 | 35 | -90 | -0 | 151 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 205 | 205 | 373 | 337 | 622 | 932 | 1.036 | 842 | 886 | 920 | 818 | 793 | 948 | 1.005 |
| Equity | 110 | 101 | 260 | 216 | 491 | 793 | 755 | 671 | 758 | 793 | 703 | 734 | 885 | 934 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | -104 | 113 | 121 | 130 | 139 | 281 | 171 | 128 | 127 | 115 | 58 | 62 | 71 |
| Total debt | 95 | -104 | 113 | 121 | 130 | 139 | 281 | 171 | 128 | 127 | 115 | 58 | 62 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2008 | — | — |
LN | Audit | 2009 | — | — |
HB Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Pilt Ingemann | Management | 0 companies |
| Lone Nordskov Mortensen | Audit | 0 companies |
| Henning Biil | Management | 0 companies |
| Jørgen Bøje Nielsen | Board of Directors | 0 companies |