| Revenue | DKK -24K | -56% |
| EBITDA | DKK -24K | +56% |
| Net profit | DKK -53K | +27% |
| Total assets | DKK 26K | -40% |
| Equity | DKK -412K | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 693 | 1.691 | 1.720 | 1.173 | 357 | 682 | -85 | -300 | -57 | 42 | 35 | 91 | -55 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -99 | -382 | -140 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 865 | 1.313 | 1.425 | 627 | 258 | 299 | -225 | -300 | -57 | 42 | 35 | 91 | -55 | -24 |
| Depreciation & amort. | -126 | -62 | -1 | -17 | -6 | -2 | -7 | -12 | -15 | -14 | -20 | -35 | -16 | -11 |
| EBIT | 740 | 1.251 | 1.424 | 610 | 252 | 297 | -232 | -312 | -72 | 28 | 15 | 55 | -70 | -35 |
| Net financials | 45 | 118 | 277 | -17 | -34 | 19 | 24 | -6 | 0 | -1 | -1 | -0 | -2 | -18 |
| Profit before tax | 352 | 1.369 | 1.701 | 593 | 218 | 316 | -208 | -318 | -72 | 27 | 14 | 55 | -72 | -53 |
| Tax | 79 | 376 | 435 | 141 | 209 | 137 | -64 | 16 | -0 | -0 | -40 | -0 | -0 | -0 |
| Net profit | 273 | 993 | 1.266 | 452 | 9 | 179 | -144 | -334 | -72 | 27 | 54 | 55 | -72 | -53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.589 | 3.591 | 4.417 | 1.987 | 1.088 | 1.242 | 194 | 136 | 1.212 | 103 | 94 | 134 | 44 | 26 |
| Equity | 1.227 | 2.221 | 3.487 | 739 | 748 | 928 | -16 | -350 | -423 | -395 | -341 | -286 | -359 | -412 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 362 | 1.370 | 930 | 1.248 | 330 | 308 | 210 | 486 | 1.635 | 499 | 435 | 421 | 402 | 438 |
| Total debt | 362 | 1.370 | 930 | 1.248 | 330 | 308 | 210 | 486 | 1.635 | 499 | 435 | 421 | 402 | 438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLARA ONE HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Lund Hansen | Management | 0 companies |