| Revenue | DKK 500K | -57% |
| EBITDA | DKK 500K | -57% |
| Net profit | DKK 417K | -57% |
| Total assets | DKK 5,8M | +78% |
| Equity | DKK 1,5M | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 478 | 170 | -60 | 233 | 184 | 456 | 425 | 375 | 1.103 | 880 | 1.786 | 703 | 1.169 | 500 |
| Staff expenses | -477 | -586 | -194 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -540 | -492 | -0 | -0 |
| EBITDA | 1 | -416 | -254 | 233 | 184 | 456 | 425 | 375 | 1.103 | 880 | 1.247 | 211 | 1.169 | 500 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -10 |
| EBIT | 1 | -416 | -254 | 233 | 184 | 456 | 425 | 375 | 1.103 | 880 | 1.247 | 211 | 1.159 | 490 |
| Net financials | -10 | -23 | -52 | -49 | -42 | -2 | -13 | -42 | -4 | -14 | 34 | 47 | 91 | 51 |
| Profit before tax | -5 | -252 | -286 | 217 | 142 | 454 | 412 | 333 | 1.099 | 866 | 1.281 | 258 | 1.250 | 541 |
| Tax | 2 | 94 | 10 | 17 | 32 | 100 | 91 | 74 | 242 | 193 | 282 | 59 | 275 | 123 |
| Net profit | -7 | -346 | -296 | 201 | 110 | 354 | 321 | 259 | 857 | 673 | 999 | 199 | 975 | 417 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 898 | 323 | 408 | 231 | 201 | 245 | 1.377 | 1.957 | 4.457 | 2.921 | 2.790 | 2.303 | 3.235 | 5.757 |
| Equity | 8 | -338 | -634 | -434 | -324 | 30 | 352 | 505 | 1.252 | 1.925 | 1.424 | 1.123 | 1.898 | 1.515 |
| Long-term debt | 0 | 0 | 0 | 208 | 200 | 200 | 280 | 274 | 313 | 181 | 250 | 244 | 0 | 0 |
| Short-term debt | 890 | 661 | 1.042 | 457 | 325 | 15 | 746 | 1.179 | 2.893 | 815 | 1.117 | 936 | 1.338 | 4.242 |
| Total debt | 890 | 661 | 1.042 | 665 | 525 | 215 | 1.026 | 1.452 | 3.205 | 996 | 1.366 | 1.181 | 1.338 | 4.242 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|