| Revenue | DKK 2,8M | +9% |
| EBITDA | DKK 109K | +202% |
| Net profit | DKK -168K | +54% |
| Total assets | DKK 4,9M | -9% |
| Equity | DKK 864K | -16% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 438 | 356 | 346 | 559 | 588 | 464 | 459 | 484 | 82 | 343 | 1.285 | 2.521 | 2.754 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.370 | -2.628 | -2.645 |
| EBITDA | 438 | 356 | 346 | 559 | 588 | 464 | 459 | 484 | 82 | 343 | -85 | -107 | 109 |
| Depreciation & amort. | -109 | -94 | -78 | -171 | -171 | -171 | -171 | -2.171 | -11 | -0 | -112 | -227 | -233 |
| EBIT | 329 | 262 | 269 | 388 | 417 | 293 | 288 | -1.687 | 70 | 343 | -198 | -334 | -124 |
| Net financials | -322 | -250 | -255 | -297 | -267 | -276 | -251 | -246 | -527 | 21 | -30 | -90 | -84 |
| Profit before tax | 7 | 13 | 14 | 91 | 150 | 17 | 37 | -1.932 | -457 | 365 | -228 | -424 | -208 |
| Tax | 2 | -18 | 6 | 18 | 33 | 4 | 11 | -425 | 18 | -2 | -41 | -58 | -40 |
| Net profit | 5 | 31 | 8 | 73 | 117 | 13 | 26 | -1.507 | -475 | 367 | -187 | -365 | -168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.768 | 15.600 | 15.370 | 15.311 | 15.091 | 14.418 | 14.194 | 12.179 | 1.551 | 1.595 | 5.876 | 5.420 | 4.907 |
| Equity | 2.931 | 2.962 | 2.970 | 3.043 | 3.160 | 3.173 | 3.200 | 1.692 | 1.217 | 1.584 | 1.398 | 1.032 | 864 |
| Long-term debt | 12.227 | 12.227 | 11.002 | 10.047 | 8.900 | 7.684 | 7.550 | 6.838 | 0 | 0 | 0 | 2.697 | 2.897 |
| Short-term debt | 382 | 257 | 1.261 | 2.065 | 2.790 | 3.316 | 3.176 | 3.649 | 334 | 11 | 4.479 | 1.690 | 1.146 |
| Total debt | 12.609 | 12.484 | 12.263 | 12.112 | 11.690 | 11.000 | 10.726 | 10.487 | 334 | 11 | 4.479 | 4.388 | 4.043 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VD Management | Management | 2025 | — | — |
BG Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLR ApS | Company | 100.0% | 100.0% | 2025 |
3 Space Holding ApS | Company | 90.0% | 100.0% | 2022 |
KHL ApS | Company | 100.0% | 100.0% | 2011 |
Wellander Holding ApS | Company | 10.0% | 0.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Viktor Doktor Plougmand | Management | 0 companies |
| Bernhard Griese | Management | 0 companies |
| Hannes Gunnar Carl Wellander | Board of Directors | 0 companies |
| Jørgen Laursen | Chairman | 0 companies |
| Martin Doktor Plougmand | Board of Directors | 0 companies |
| Anders Nielsen | Chairman | 0 companies |
| Karina Harboe Laursen | Chairman | 0 companies |
| Søren Bjerg Søgaard | Board of Directors | 0 companies |
| Helle Wagner Pedersen | Chairman | 0 companies |