| Revenue | DKK 16K | -91% |
| EBITDA | DKK 16K | +26% |
| Net profit | DKK 80 | +100% |
| Total assets | DKK 780K | +1% |
| Equity | DKK 490K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -5 | 592 | 552 | 0 | 30 | 591 | 334 | 114 | 171 | 16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -75 | -13 | -12 | -23 | 451 | 255 | -36 | 12 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -47 | -33 | -33 | -33 |
| EBIT | -6 | -5 | -75 | -13 | -12 | -23 | 451 | 208 | -69 | -21 | -18 |
| Net financials | 6 | 5 | 5 | 16 | 9 | 8 | 17 | 9 | 11 | -12 | 18 |
| Profit before tax | -0 | 0 | -70 | 3 | -2 | -15 | 468 | 217 | -58 | -33 | 0 |
| Tax | -0 | -0 | -16 | 7 | -1 | -3 | 105 | 72 | -13 | -5 | 0 |
| Net profit | -0 | 0 | -53 | -4 | -2 | -12 | 363 | 146 | -45 | -28 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 125 | 439 | 517 | 264 | 471 | 1.098 | 1.173 | 1.047 | 768 | 780 |
| Equity | 125 | 125 | 72 | 68 | 66 | 54 | 417 | 563 | 518 | 490 | 490 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 244 | 196 | 0 | 7 |
| Short-term debt | 0 | 0 | 368 | 449 | 198 | 417 | 681 | 349 | 314 | 255 | 266 |
| Total debt | 0 | 0 | 368 | 449 | 198 | 417 | 681 | 593 | 510 | 255 | 273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 | |
Bikuben Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Biil | Management | 0 companies |