| Revenue | DKK 1,3M | +129% |
| EBITDA | DKK 1,3M | +129% |
| Net profit | DKK 726K | +675% |
| Total assets | DKK 13M | +10% |
| Equity | DKK 12,1M | +365% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 910 | 886 | 930 | 850 | 803 | 893 | 861 | 749 | 764 | 782 | 729 | 588 | 1.344 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 910 | 886 | 930 | 850 | 803 | 893 | 861 | 749 | 764 | 782 | 729 | 588 | 1.344 |
| Depreciation & amort. | -242 | -332 | -332 | -332 | -332 | -332 | -332 | -314 | -314 | -314 | -314 | -295 | -361 |
| EBIT | 668 | 555 | 599 | 519 | 471 | 562 | 530 | 435 | 451 | 468 | 415 | 292 | 982 |
| Net financials | -312 | -312 | -244 | -230 | -214 | -217 | -135 | -113 | -90 | -88 | -127 | -172 | -101 |
| Profit before tax | 356 | 243 | 355 | 289 | 257 | 345 | 395 | 322 | 361 | 380 | 288 | 120 | 881 |
| Tax | 89 | -26 | 85 | 67 | 56 | 76 | 87 | 71 | 79 | 84 | 65 | 26 | 155 |
| Net profit | 267 | 269 | 270 | 223 | 201 | 269 | 308 | 251 | 281 | 297 | 224 | 94 | 726 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.716 | 11.472 | 11.175 | 10.369 | 10.028 | 10.138 | 9.532 | 9.063 | 9.176 | 9.119 | 8.783 | 11.818 | 12.975 |
| Equity | -149 | 171 | 326 | 577 | 782 | 1.073 | 1.394 | 1.651 | 1.953 | 2.290 | 2.513 | 2.607 | 12.133 |
| Long-term debt | 6.318 | 5.955 | 5.592 | 5.215 | 4.843 | 4.467 | 4.093 | 3.702 | 3.329 | 2.952 | 0 | 0 | 0 |
| Short-term debt | 5.314 | 5.120 | 4.971 | 4.271 | 4.077 | 4.253 | 3.674 | 3.320 | 3.479 | 3.440 | 5.805 | 8.697 | 294 |
| Total debt | 11.632 | 11.076 | 10.563 | 9.486 | 8.920 | 8.720 | 7.767 | 7.022 | 6.809 | 6.392 | 5.805 | 8.697 | 294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VISSING HOLDING KIBÆK ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Vissing | Management | 0 companies |