| Revenue | DKK 729K | +51% |
| EBITDA | DKK -317K | -91% |
| Net profit | DKK -636K | -169% |
| Total assets | DKK 259K | -16% |
| Equity | DKK -1,4M | -85% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4.386 | 6.297 | 6.336 | 2.998 | 511 | 5 | 3.282 | 2.591 | 484 | 729 |
| Staff expenses | -1 | -3.168 | -6.262 | -5.960 | -4.708 | -104 | -101 | -2.183 | -2.346 | -649 | -846 |
| EBITDA | -138 | 1.218 | 35 | 333 | -1.807 | 267 | -95 | 1.099 | 174 | -166 | -317 |
| Depreciation & amort. | -0 | -41 | -160 | -230 | -431 | -0 | -0 | -11 | -28 | -10 | -11 |
| EBIT | -138 | 1.177 | -125 | 103 | -2.238 | 267 | -95 | 1.087 | 146 | -176 | -328 |
| Net financials | 0 | -21 | -3 | -78 | -36 | 71 | -65 | -66 | -53 | -60 | -308 |
| Profit before tax | -138 | 1.156 | -128 | 25 | -2.275 | 338 | -160 | 1.021 | 93 | -236 | -636 |
| Tax | -0 | -0 | -0 | -62 | -0 | -215 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -138 | 1.156 | -128 | 87 | -2.275 | 553 | -160 | 1.021 | 93 | -236 | -636 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 2.615 | 3.033 | 3.863 | 971 | 230 | 530 | 2.065 | 612 | 307 | 259 |
| Equity | -857 | 299 | 171 | 259 | -2.016 | -1.463 | -1.623 | -602 | -508 | -745 | -1.380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 858 | 2.315 | 2.862 | 3.604 | 2.987 | 1.692 | 2.153 | 2.667 | 1.120 | 1.051 | 1.639 |
| Total debt | 858 | 2.315 | 2.862 | 3.604 | 2.987 | 1.692 | 2.153 | 2.667 | 1.120 | 1.051 | 1.639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2008 | — | — |
MJ Management | Management | 2011 | — | — |
LE Management | Management | 2009 | — | — |
MS Management | Management | 2010 | — | — |
EJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2016 | |
CVJ-HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2016 | |
Pol Invest Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Gautier Christensen | Management | 0 companies |
| Michael Julius Gravgaard | Management | 0 companies |
| Lars Erik Riemann Andersen | Management | 0 companies |
| Michael Sterup | Management | 0 companies |
| Elzbieta Janina Jasica | Chief Executive Officer | 0 companies |
| Michal Pawel Jasica | Chief Executive Officer | 0 companies |
| Lars Boris Thomasen | Board of Directors | 0 companies |
| Jacob Frederik Christensen | Chairman | 0 companies |
| Levi Nielsen Dahl | Board of Directors | 0 companies |
| Anders Vincents Jansen | Chairman | 0 companies |
| Peter Jansen | Board of Directors | 0 companies |