| Revenue | DKK 70K | -11% |
| EBITDA | DKK 12K | -53% |
| Net profit | DKK -71K | -141% |
| Total assets | DKK 477K | -43% |
| Equity | DKK 418K | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -109 | 76 | 264 | 335 | 306 | 285 | 224 | 322 | 226 | 157 | 100 | 109 | 78 | 70 |
| Staff expenses | -16 | -18 | -144 | -247 | -262 | -251 | -182 | -235 | -73 | -61 | -66 | -58 | -53 | -58 |
| EBITDA | -125 | 57 | 120 | 88 | 44 | 34 | 43 | 87 | 153 | 96 | 34 | 52 | 25 | 12 |
| Depreciation & amort. | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -129 | 57 | 120 | 88 | 44 | 34 | 43 | 87 | 153 | 96 | 34 | 52 | 25 | 12 |
| Net financials | -1 | -0 | 0 | 1 | 1 | 1 | 2 | -6 | 54 | 369 | -225 | 50 | 172 | -83 |
| Profit before tax | -130 | 57 | 120 | 89 | 44 | 35 | 44 | 81 | 207 | 465 | -191 | 102 | 197 | -71 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | 46 | 103 | -0 | -0 | 25 | -0 |
| Net profit | -130 | 57 | 120 | 89 | 44 | 35 | 44 | 76 | 160 | 361 | -191 | 102 | 173 | -71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76 | 187 | 304 | 404 | 444 | 457 | 493 | 521 | 716 | 1.099 | 731 | 715 | 833 | 477 |
| Equity | 43 | 100 | 220 | 309 | 353 | 389 | 433 | 209 | 300 | 506 | 215 | 316 | 489 | 418 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 48 | 108 | 0 | 0 | 26 | 0 |
| Short-term debt | 33 | 87 | 84 | 95 | 91 | 68 | 59 | 307 | 368 | 485 | 516 | 399 | 317 | 59 |
| Total debt | 33 | 87 | 84 | 95 | 91 | 68 | 59 | 311 | 417 | 593 | 516 | 399 | 344 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IMPACT CONSULT HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Schou-Rode | Management | 0 companies |