| Revenue | DKK -7K | -8% |
| EBITDA | DKK -7K | +8% |
| Net profit | DKK -79K | -143% |
| Total assets | DKK 1,1M | +44% |
| Equity | DKK 660K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -9 | -9 | -11 | -10 | -10 | -10 | -10 | -10 | -18 | -10 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -9 | -9 | -11 | -10 | -10 | -10 | -10 | -10 | -18 | -10 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -9 | -9 | -11 | -10 | -10 | -10 | -10 | -10 | -18 | -10 | -7 | -7 |
| Net financials | -141 | -390 | 110 | 78 | 33 | 23 | 31 | 70 | 158 | 363 | -186 | 111 | 190 | -72 |
| Profit before tax | -149 | -398 | 101 | 69 | 22 | 13 | 21 | 60 | 148 | 353 | -204 | 101 | 183 | -79 |
| Tax | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -2 | -2 | -4 | -0 | -0 |
| Net profit | -142 | -398 | 101 | 69 | 22 | 13 | 21 | 60 | 168 | 355 | -203 | 105 | 183 | -79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 492 | 109 | 220 | 311 | 359 | 392 | 436 | 460 | 641 | 1.010 | 668 | 681 | 779 | 1.120 |
| Equity | 243 | -156 | -55 | 15 | 37 | 50 | 70 | 130 | 298 | 653 | 451 | 556 | 739 | 660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 249 | 265 | 275 | 296 | 322 | 342 | 366 | 330 | 343 | 357 | 217 | 125 | 40 | 460 |
| Total debt | 249 | 265 | 275 | 296 | 322 | 342 | 366 | 330 | 343 | 357 | 217 | 125 | 40 | 460 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|