| Revenue | DKK 3,2M | +92% |
| EBITDA | DKK 8,3M | +188% |
| Net profit | DKK 5,5M | +225% |
| Total assets | DKK 70,7M | +35% |
| Equity | DKK 25,6M | +27% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.237 | 4.482 | 1.047 | 1.686 | 3.244 |
| Staff expenses | -6.046 | -2.586 | -456 | -4 | -0 |
| EBITDA | 167 | 1.897 | 591 | 2.877 | 8.289 |
| Depreciation & amort. | -516 | -596 | -503 | -0 | -0 |
| EBIT | -349 | 1.300 | 88 | 2.877 | 8.289 |
| Net financials | -374 | -339 | -732 | -707 | -1.236 |
| Profit before tax | -723 | 961 | -644 | 2.170 | 7.054 |
| Tax | -159 | 213 | -142 | 477 | 1.552 |
| Net profit | -564 | 748 | -502 | 1.693 | 5.502 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34.204 | 35.722 | 33.738 | 52.540 | 70.693 |
| Equity | 14.891 | 15.639 | 8.456 | 20.086 | 25.588 |
| Long-term debt | 8.391 | 6.768 | 18.366 | 16.759 | 11.039 |
| Short-term debt | 7.059 | 9.239 | 2.982 | 8.063 | 24.608 |
| Total debt | 15.451 | 16.007 | 21.348 | 24.821 | 35.647 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JC Founder | Founder | 2008 |
GS Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2008 – 2022 | |
| Chairman | 2008 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Christensen | Founder | 0 companies |
| Glenn Steven Nielsen | Management | 0 companies |
| Christopher Leo Rossel | Board of Directors | 0 companies |
| Leslie Grant Christensen | Board of Directors | 0 companies |
| Michael Halborg-Bendtsen | Chairman | 0 companies |
| Casper Grant Christensen | Chairman | 0 companies |
| Steen Lorenz Johan Hansen | Board of Directors | 0 companies |