| Revenue | DKK 1,3M | -32% |
| EBITDA | DKK -677K | -3494% |
| Net profit | DKK -746K | -7872% |
| Total assets | DKK 2,9M | -23% |
| Equity | DKK 2,4M | -24% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 645 | 259 | 77 | — | 258 | 1.035 | 1.719 | 2.568 | 3.987 | 3.185 | 2.392 | 1.961 | 1.973 | 1.338 |
| Staff expenses | -555 | -197 | -65 | -0 | -286 | -618 | -1.330 | -1.485 | -1.851 | -2.239 | -2.042 | -1.997 | -1.992 | -2.015 |
| EBITDA | 90 | 43 | 12 | 0 | -29 | 417 | 388 | 980 | 1.937 | 946 | 351 | -36 | -19 | -677 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 90 | 43 | 12 | 0 | -29 | 417 | 388 | 980 | 1.937 | 946 | 351 | -36 | -19 | -677 |
| Net financials | 1 | -18 | 0 | 0 | -6 | -12 | -16 | -9 | -18 | -47 | -45 | -2 | -3 | 0 |
| Profit before tax | 91 | 25 | -35 | 0 | -35 | 405 | 373 | 971 | 1.919 | 899 | 305 | -38 | -22 | -677 |
| Tax | 23 | 11 | -0 | -0 | -0 | 68 | 85 | 219 | 441 | 200 | 68 | -0 | -13 | 69 |
| Net profit | 67 | 14 | -35 | 0 | -35 | 337 | 288 | 751 | 1.477 | 699 | 237 | -38 | -9 | -746 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 789 | 299 | 157 | 0 | 230 | 685 | 1.088 | 2.348 | 4.880 | 4.780 | 3.859 | 3.858 | 3.715 | 2.864 |
| Equity | 118 | 132 | 97 | 0 | 27 | 364 | 652 | 1.404 | 2.876 | 3.575 | 3.212 | 3.174 | 3.165 | 2.419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 70 | 157 | 209 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 671 | 167 | 60 | 0 | 203 | 251 | 279 | 735 | 2.004 | 1.205 | 647 | 684 | 550 | 446 |
| Total debt | 671 | 167 | 60 | 0 | 203 | 321 | 435 | 944 | 2.004 | 1.205 | 647 | 684 | 550 | 446 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
TT Management | Management | 2008 | — | — |
JB Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TMA INVEST ApS | Company | 50.0% | 50.0% | 2008 |
Bolvig Holding ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Bolvig Nielsen | Chief Executive Officer | 0 companies |
| Thomas Tingsted Mathiesen | Management | 0 companies |
| Jan Borg van Hauen | Management | 0 companies |
| Claes Illum Christensen | Chairman | 0 companies |
| Finn Martin van Hauen | Board of Directors | 0 companies |