| Revenue | DKK 1,1M | +10% |
| EBITDA | DKK 250K | +67% |
| Net profit | DKK 191K | +18% |
| Total assets | DKK 1,1M | -20% |
| Equity | DKK 357K | +9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 445 | 652 | 702 | 1.035 | 1.228 | 1.204 | 1.345 | 1.189 | 1.349 | 1.699 | 1.371 | 1.045 | 1.149 |
| Staff expenses | -444 | -494 | -533 | -865 | -1.192 | -1.080 | -886 | -888 | -887 | -891 | -888 | -895 | -899 |
| EBITDA | 1 | 142 | 169 | 169 | 36 | 124 | 459 | 294 | 462 | 807 | 482 | 150 | 250 |
| Depreciation & amort. | 78 | -83 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 |
| EBIT | -77 | 58 | 166 | 169 | 36 | 124 | 459 | 294 | 462 | 807 | 482 | 150 | 232 |
| Net financials | -0 | -0 | 6 | 9 | 6 | -9 | 4 | -2 | -7 | -2 | 3 | 57 | 23 |
| Profit before tax | -43 | 58 | 172 | 178 | 42 | 115 | 463 | 292 | 455 | 806 | 485 | 207 | 254 |
| Tax | 18 | 16 | 48 | 52 | 14 | 32 | 105 | 69 | 103 | 178 | 105 | 45 | 63 |
| Net profit | -60 | 42 | 124 | 126 | 28 | 83 | 358 | 223 | 352 | 627 | 380 | 162 | 191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 451 | 562 | 687 | 766 | 867 | 787 | 1.115 | 928 | 1.299 | 1.293 | 1.353 | 1.380 | 1.107 |
| Equity | 237 | 279 | 303 | 429 | 457 | 436 | 688 | 511 | 663 | 790 | 545 | 327 | 357 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 214 | 283 | 384 | 337 | 410 | 351 | 427 | 417 | 637 | 503 | 808 | 1.052 | 742 |
| Total debt | 214 | 283 | 384 | 337 | 410 | 351 | 427 | 417 | 637 | 503 | 808 | 1.052 | 742 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AA HOFFMANN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Hoffmann | Management | 0 companies |