| Revenue | DKK 612K | +340% |
| EBITDA | DKK 641K | +266% |
| Net profit | DKK 2,4M | -3% |
| Total assets | DKK 15,6M | +17% |
| Equity | DKK 13,4M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 475 | 773 | 1.203 | 1.625 | 2.479 | 1.125 | 259 | 544 | 1.295 | 1.307 | 193 | 139 | 612 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -244 | -245 | -244 | -246 |
| EBITDA | -3 | 473 | 723 | 1.203 | 1.625 | 2.479 | 1.125 | -191 | 544 | 451 | -572 | 419 | -387 | 641 |
| Depreciation & amort. | -0 | 14 | 28 | 30 | 49 | -64 | -31 | -92 | -69 | -143 | -293 | -187 | -218 | -209 |
| EBIT | -3 | 459 | 695 | 1.173 | 1.576 | 2.415 | 1.094 | -284 | 475 | 308 | -865 | 232 | -605 | 432 |
| Net financials | -1 | 1.795 | 1.234 | 1.807 | 117 | 4.504 | 57 | 212 | 183 | 163 | 274 | -949 | 3.100 | 1.918 |
| Profit before tax | -4 | 2.255 | 1.929 | 2.980 | 1.693 | 6.919 | 1.151 | -72 | 658 | 471 | -591 | -717 | 2.496 | 2.350 |
| Tax | -0 | 117 | 180 | 283 | 363 | 565 | 306 | 96 | 141 | 116 | 113 | -1 | 3 | -68 |
| Net profit | -4 | 2.138 | 1.750 | 2.698 | 1.330 | 6.354 | 845 | -168 | 517 | 355 | -704 | -716 | 2.493 | 2.418 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 2.618 | 4.028 | 6.673 | 9.648 | 15.826 | 13.510 | 11.258 | 11.798 | 13.362 | 12.840 | 11.519 | 13.320 | 15.603 |
| Equity | -35 | 2.103 | 3.756 | 6.354 | 8.749 | 15.000 | 12.845 | 11.177 | 10.694 | 10.936 | 10.118 | 9.284 | 11.655 | 13.449 |
| Long-term debt | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.639 | 1.451 | 1.426 | 1.383 | 1.333 |
| Short-term debt | 35 | 504 | 272 | 319 | 899 | 826 | 665 | 82 | 1.104 | 787 | 1.272 | 810 | 282 | 821 |
| Total debt | 35 | 515 | 272 | 319 | 899 | 826 | 665 | 82 | 1.104 | 2.426 | 2.722 | 2.235 | 1.665 | 2.154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Founder | Founder | 2008 | — | — |
LN Founder | Founder | 2008 | — | — |
MS Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 50.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Boris Thomasen | Founder | 0 companies |
| Levi Nielsen Dahl | Founder | 0 companies |
| Michael Sterup | Founder | 0 companies |