| Revenue | DKK -17K | -64% |
| EBITDA | DKK -17K | +64% |
| Net profit | DKK -9K | +73% |
| Total assets | DKK 92K | -8% |
| Equity | DKK 82K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 447 | 127 | 222 | 428 | 341 | -193 | 224 | 37 | 300 | 0 | -30 | -47 | -17 |
| Staff expenses | -50 | -149 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | 297 | 77 | 222 | 428 | 341 | -193 | 224 | 37 | 300 | 0 | -30 | -47 | -17 |
| Depreciation & amort. | -5 | -5 | -5 | -9 | -16 | -16 | -16 | -16 | -7 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | 292 | 72 | 212 | 412 | 325 | -209 | 208 | 30 | 300 | 0 | -30 | -47 | -17 |
| Net financials | -7 | 24 | 9 | 6 | 35 | 66 | 27 | 44 | 10 | 11 | 17 | 17 | 4 | 5 |
| Profit before tax | -13 | 316 | 81 | 218 | 447 | 391 | -182 | 252 | 40 | 311 | 18 | -14 | -43 | -12 |
| Tax | 10 | 80 | 25 | 51 | 48 | 136 | -40 | 55 | 9 | 68 | 4 | -3 | -9 | -3 |
| Net profit | -23 | 236 | 56 | 167 | 398 | 255 | -142 | 196 | 31 | 242 | 14 | -11 | -34 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 | 632 | 247 | 418 | 1.660 | 534 | 136 | 240 | 213 | 551 | 200 | 200 | 100 | 92 |
| Equity | -175 | 61 | 117 | 284 | 682 | 437 | -5 | 191 | 158 | 400 | 163 | 153 | 91 | 82 |
| Long-term debt | 0 | 0 | 0 | 2 | 2 | 1 | -1 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 253 | 571 | 130 | 132 | 976 | 95 | 141 | 49 | 56 | 151 | 37 | 47 | 9 | 10 |
| Total debt | 253 | 571 | 130 | 132 | 976 | 95 | 141 | 49 | 56 | 151 | 37 | 47 | 9 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HARBOE GROUP ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Harboe Friis | Management | 0 companies |